Adecoagro S.A.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 182 306 398 426 645 605 645 723 674 869 933 793 887 818 1,124 1,348 1,299 1,519
Przychód Δ r/r 0.0% 68.2% 29.9% 7.1% 51.4% -6.3% 6.6% 12.2% -6.7% 28.9% 7.4% -15.0% 11.8% -7.8% 37.5% 19.9% -3.6% 16.9%
Marża brutto 25.2% 24.1% 22.0% 12.4% 35.0% 24.5% 19.7% 28.8% 32.7% 35.7% 25.6% 25.0% 32.3% 41.0% 43.1% 34.5% 32.0% 23.8%
EBIT (mln) 42 21 29 -38 125 59 55 88 130 171 125 156 214 189 278 250 242 182
EBIT Δ r/r 0.0% -49.3% 35.4% -233.6% -427.4% -52.8% -7.0% 60.1% 48.0% 31.3% -26.5% 24.9% 36.5% -11.5% 47.1% -10.2% -3.3% -24.5%
EBIT (%) 22.8% 6.9% 7.2% -8.9% 19.3% 9.8% 8.5% 12.1% 19.3% 19.6% 13.4% 19.7% 24.1% 23.1% 24.7% 18.5% 18.6% 12.0%
Koszty finansowe (mln) 12 51 34 39 34 28 49 55 49 48 52 52 70 71 152 81 0 0
EBITDA (mln) 20 35 46 16 115 89 76 167 173 308 231 290 433 404 544 490 561 426
EBITDA(%) 10.8% 11.3% 11.6% 3.8% 17.8% 14.7% 11.8% 23.1% 25.6% 35.4% 24.7% 36.6% 48.8% 49.4% 48.4% 36.4% 43.2% 28.1%
Podatek (mln) -0 -10 -5 -16 15 -5 -9 6 4 9 -6 -1 21 12 44 27 79 57
Zysk Netto (mln) 29 -19 -0 -44 56 9 -26 3 17 2 10 -25 0 1 131 108 226 92
Zysk netto Δ r/r 0.0% -166.3% -98.7% 16786.2% -227.6% -83.2% -374.9% -109.7% 580.4% -88.1% 389.1% -346.9% -101.4% 212.9% 12112.1% -17.2% 109.3% -59.2%
Zysk netto (%) 16.0% -6.3% -0.1% -10.3% 8.7% 1.6% -4.0% 0.3% 2.5% 0.2% 1.1% -3.1% 0.0% 0.1% 11.6% 8.0% 17.4% 6.1%
EPS 0.2 -0.0946 -0.0011 -0.38 0.48 0.077 -0.21 0.092 -0.046 0.095 0.11 -0.21 0.0029 0.0091 1.13 0.98 2.11 0.9
EPS (rozwodnione) 0.2 -0.0946 -0.0011 -0.38 0.48 0.077 -0.21 0.091 -0.046 0.094 0.11 -0.21 0.0029 0.0091 1.13 0.98 2.11 0.9
Ilośc akcji (mln) 144 204 228 116 117 121 122 121 121 121 121 117 117 117 115 110 107 103
Ważona ilośc akcji (mln) 149 204 228 116 118 122 123 122 122 123 122 118 117 118 116 110 107 103
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD