Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
| Aktywa (mln) | 1 913.7 | 2 322.0 | 2 769.9 | 2 857.867 | 2 694.011 | 2 676.471 | 2 935.34 | 3 800.359 | 4 555.7 | 16 593.4 | 20 471.512 | 18 091.531 | 17 242.0 | 16 287.0 | 14 925.0 | 14 544.0 | 14 151.0 | 14 433.0 | 13 603.0 | 14 326.0 | 15 334.0 | 18 208.0 | 16 843.0 | 12 539.0 |
| Aktywa trwałe (mln) | 0.0 | 0.0 | 0.0 | 2 276.796 | 125.47 | 112.046 | 125.323 | 232 980.0 | 214 535.0 | 1 158 205.0 | 1 223 958.0 | 770 943.0 | 721.0 | 688.0 | 260.0 | 276.0 | 497.0 | 98.0 | 11 387.0 | 11 352.0 | 12 036.0 | 15 133.0 | 14 304.0 | 6.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 572.0 | 1 913.0 | 5 271.0 | 5 493.0 | 366.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 87.062 | 85.417 | 85.417 | 85.417 | 85.417 | 85.417 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 117.0 | 117.0 | 117.0 | 117.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 85.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 99.0 | 86.0 | 58.0 | 46.0 | 6.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 87.062 | 85.417 | 85.417 | 85.417 | 85.417 | 85.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 216.0 | 203.0 | 175.0 | 163.0 | 6.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 301.121 | 161.039 | 48.366 | 52.454 | 66.763 | 37.1 | 1 418.2 | 1 167.587 | 1 079.282 | 1 520.0 | 1 086.0 | 958.0 | 928.0 | 1 033.0 | 1 552.0 | 1 394.0 | 2 033.0 | 2 363.0 | 2 173.0 | 1 555.0 | 1 766.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 2 189.734 | 2 140.888 | 2 249.823 | 2 465.135 | 3 139.892 | 3 631.3 | 10 808.2 | 10 446.893 | 10 875.896 | 13 561.0 | 13 180.0 | 12 660.0 | 12 284.0 | 11 699.0 | 12 001.0 | 11 387.0 | 10 564.0 | 9 920.0 | 9 687.0 | 8 648.0 | 8 614.0 |
| Aktywa obrotowe | 0.0 | 0.0 | 0.0 | 471.003 | 192.815 | 125.021 | 138.849 | 560 986.0 | 510 929.0 | 10 602 265.0 | 10 690 081.0 | 11 435 676.0 | 11 200.0 | 10 771.0 | 11 295.0 | 11 526.0 | 10 939.0 | 11 754.0 | 12 316.0 | 12 324.0 | 12 149.0 | 11 720.0 | 9 591.0 | 7 872.0 |
| Środki pieniężne i Inwestycje | 0.0 | 0.0 | 0.0 | 169.882 | 192.815 | 122.016 | 138.849 | 560.986 | 489.5 | 1 712.4 | 1 138.757 | 948.59 | 11 011.0 | 10 799.0 | 11 333.0 | 11 189.0 | 10 941.0 | 11 445.0 | 10 922.0 | 10 291.0 | 9 786.0 | 9 547.0 | 8 036.0 | 8 065.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3 605.0) | (3 487.0) | (3 602.0) | (2 923.0) | (5 872.0) |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 137.517 | 175.837 | 115.826 | 134.064 | 552.938 | 477.2 | 1 668.3 | 1 031.578 | 734.046 | 10 873.0 | 10 615.0 | 11 258.0 | 11 023.0 | 10 823.0 | 11 301.0 | 10 818.0 | 10 122.0 | 9 624.0 | 9 427.0 | 7 929.0 | 7 968.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 32.365 | 16.978 | 6.19 | 4.785 | 8.048 | 12.3 | 44.1 | 107.179 | 214.544 | 138.0 | 184.0 | 75.0 | 166.0 | 118.0 | 144.0 | 104.0 | 169.0 | 162.0 | 120.0 | 107.0 | 97.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35.997 | 26.468 | 18.0 | 186.7 | 274.431 | 170.982 | 219.0 | 148.0 | 107.0 | 51.0 | 64.0 | 61.0 | 0.0 | 30.0 | 33.0 | 16.0 | 1.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.0 | 20.0 | 23.0 | 23.0 | 16.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.196 | 635.0 | 18.0 | 186.7 | 93 020.0 | 170.982 | 219.0 | 44.0 | 5.0 | 51.0 | 64.0 | 61.0 | 0.0 | 1 081.0 | 1 122.0 | 928.0 | 297.0 | 385.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 150.0 | 0.0 | 1 420.243 | 1 166.399 | 1 014.958 | 1 277.383 | 2 133 154.0 | 347.21 | 917 362.0 | 16 579 728.0 | 1 038 302.0 | 836.0 | 11 128.0 | 9 162.0 | 1 300.0 | 1 306.0 | 1 292.0 | 7 048.0 | 1 235.0 | 1 224.0 | 1 673.0 | 11 551.0 | 1 694.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 55.637 | 40.053 | 26.629 | 39.906 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 271.0 | 317.0 | 228.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 112.0 | 99.0 | 113.0 | 93.0 | 81.0 |
| Zobowiązania ogółem | 919.2 | 1 260.4 | 1 512.7 | 1 420.243 | 1 166.399 | 1 014.958 | 1 284.579 | 2 133.789 | 2 629.5 | 13 073.3 | 16 672.748 | 13 373.095 | 12 248.0 | 11 172.0 | 9 167.0 | 8 481.0 | 7 647.0 | 7 594.0 | 7 048.0 | 1 235.0 | 1 224.0 | 1 673.0 | 11 551.0 | 1 694.0 |
| Kapitał własny | 994.5 | 1 061.6 | 1 257.2 | 1 437.624 | 1 527.612 | 1 661.513 | 1 650.761 | 1 666.57 | 1 926.2 | 3 520.5 | 3 798.764 | 4 718.436 | 4 994.0 | 5 115.0 | 5 758.0 | 6 063.0 | 6 504.0 | 6 839.0 | 6 555.0 | 6 652.0 | 6 705.0 | 6 500.0 | 5 292.0 | 5 765.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.4) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.0 | 62.0 | 208.0 | 228.0 | 52.0 |
| Pasywa | 1 913.7 | 2 322.0 | 2 769.9 | 2 857.867 | 2 694.011 | 2 676.471 | 2 935.34 | 3 800.359 | 4 555.7 | 16 593.4 | 20 471.512 | 18 091.531 | 17 242.0 | 16 287.0 | 14 925.0 | 14 544.0 | 14 151.0 | 14 433.0 | 13 603.0 | 14 326.0 | 15 334.0 | 18 208.0 | 16 843.0 | 12 539.0 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 2 189.734 | 2 140.888 | 2 249.823 | 2 465.135 | 3 139.892 | 3 778.3 | 11 300.7 | 11 322.823 | 11 567.698 | 13 914.0 | 13 444.0 | 12 854.0 | 12 534.0 | 11 874.0 | 12 097.0 | 11 442.0 | 10 682.0 | 10 134.0 | 9 868.0 | 8 781.0 | 9 443.0 |
| Dług (mln) | 0.0 | 150.0 | 0.0 | 75.0 | 197.356 | 197.344 | 197.375 | 197.408 | 347.21 | 1 066.5 | 1 052.936 | 1 038.302 | 836.0 | 816.0 | 1 303.0 | 1 300.0 | 1 306.0 | 1 292.0 | 1 233.0 | 1 235.0 | 1 224.0 | 1 673.0 | 1 675.0 | 1 694.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 32.365 | 16.978 | 6.19 | 4.785 | 8.048 | 12.3 | 44.1 | 107.179 | 214.544 | 138.0 | 184.0 | 75.0 | 166.0 | 118.0 | 144.0 | 104.0 | 169.0 | 162.0 | 120.0 | 107.0 | 97.0 |
| Dług netto | 0.0 | 150.0 | 0.0 | 42.635 | 180.378 | 191.154 | 192.59 | 189.36 | 334.91 | 1 022.4 | 945.757 | 823.758 | 698.0 | 632.0 | 1 228.0 | 1 134.0 | 1 188.0 | 1 148.0 | 1 129.0 | 1 066.0 | 1 062.0 | 1 553.0 | 1 568.0 | 1 597.0 |
| Ticker | AGO | AGO | AGO | AGO | AGO | AGO | AGO | AGO | AGO | AGO | AGO | AGO | AGO | AGO | AGO | AGO | AGO | AGO | AGO | AGO | AGO | AGO | AGO | AGO |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |