Alamos Gold Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 0 3 55 74 133 171 189 227 329 282 170 355 482 543 652 683 748 824 821 1,042 1,347
Przychód Δ r/r 0.0% -100.0% -100.0% 0.0% 0.0% 0.0% inf% 1904.7% 35.4% 79.6% 28.9% 10.4% 20.1% 44.9% -14.3% -39.8% 109.0% 35.8% 12.6% 20.1% 4.8% 9.5% 10.1% -0.3% 26.9% 29.3%
Marża brutto 100.0% 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 46.9% 37.9% 55.7% 66.0% 70.6% 61.1% 58.3% 45.1% 19.0% -8.1% 11.0% 15.8% 1.9% 23.7% 36.4% 35.2% 25.9% 35.2% 44.2%
EBIT (mln) -1 -0 -1 -0 -1 -3 -6 8 8 40 72 82 106 164 95 10 -493 21 56 -23 126 228 236 145 314 562
EBIT Δ r/r 0.0% -55.5% 194.4% -48.6% 216.8% 139.8% 78.4% -222.7% 0.5% 427.2% 81.0% 13.6% 29.0% 54.2% -42.2% -89.7% -5153.9% -104.3% 162.9% -140.4% -657.5% 80.6% 3.5% -38.6% 116.9% 79.1%
EBIT (%) -967.5% -22507367.8% 0.0% 0.0% 0.0% 0.0% -225.7% 13.8% 10.3% 30.1% 42.3% 43.5% 46.7% 49.7% 33.5% 5.7% -138.7% 4.4% 10.3% -3.5% 18.4% 30.4% 28.6% 17.6% 30.1% 41.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 10 1 1 1 2 1 1 1 1 24 24 9 3 2 4 4 6 2 4
EBITDA (mln) -1 -0 -1 -0 -1 -3 -5 16 19 61 101 103 131 218 145 51 64 140 185 142 289 383 406 316 514 724
EBITDA(%) -871.7% -21819533.9% 0.0% 0.0% 0.0% 0.0% -187.8% 28.7% 25.1% 45.7% 58.9% 54.5% 57.8% 66.2% 51.5% 30.2% 18.0% 29.1% 34.0% 21.7% 42.3% 51.2% 49.4% 38.5% 49.4% 53.8%
Podatek (mln) 0 -0 0 -0 0 0 3 1 3 10 22 28 46 49 41 4 -50 10 -4 34 33 74 69 65 85 218
Zysk Netto (mln) -1 -0 -1 -0 -2 -4 -9 -4 3 29 56 66 60 118 39 -2 -509 -18 27 -73 96 144 -67 37 210 284
Zysk netto Δ r/r 0.0% -56.7% 226.2% -53.8% 339.3% 95.1% 150.4% -57.5% -173.1% 901.3% 90.5% 17.4% -8.5% 96.3% -67.1% -105.5% 23837.0% -96.5% -248.6% -372.9% -232.4% 50.1% -146.3% -155.6% 466.0% 35.4%
Zysk netto (%) -967.5% -21901148.1% 0.0% 0.0% 0.0% 0.0% -346.5% -7.3% 4.0% 22.1% 32.6% 34.7% 26.4% 35.8% 13.7% -1.3% -143.3% -3.7% 4.9% -11.1% 14.1% 19.3% -8.1% 4.5% 20.2% 21.1%
EPS -0.1 -0.07 -0.13 -0.0426 -0.0485 -0.0646 -0.12 -0.0498 0.03 0.31 0.52 0.55 0.51 0.98 0.3 -0.0167 -2.62 -0.0675 0.09 -0.19 0.25 0.39 -0.17 0.0909 0.54 0.68
EPS (rozwodnione) -0.1 -0.07 -0.13 -0.0394 -0.0485 -0.0646 -0.12 -0.0498 0.03 0.3 0.51 0.55 0.51 0.98 0.3 -0.0167 -2.62 -0.0675 0.09 -0.19 0.25 0.38 -0.17 0.0903 0.54 0.68
Ilośc akcji (mln) 7 4 7 10 40 58 77 81 94 95 107 115 117 120 127 127 194 265 306 382 390 392 393 392 396 417
Ważona ilośc akcji (mln) 7 4 7 11 40 58 77 81 96 97 109 117 119 121 127 127 194 265 309 390 393 395 393 395 398 417
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD