Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 |
|---|---|---|---|---|---|---|---|
| Rok finansowy | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Przychód (mln) | 264 | 510 | 870 | 1,349 | 1,588 | 2,323 | 3,224 |
| Przychód Δ r/r | 0.0% | 92.7% | 70.8% | 55.0% | 17.7% | 46.3% | 38.8% |
| Marża brutto | 58.9% | 66.2% | 62.1% | 57.3% | 45.0% | 63.6% | 67.5% |
| EBIT (mln) | -102 | -75 | -326 | -796 | -1,201 | -616 | -87 |
| EBIT Δ r/r | 0.0% | -25.7% | 332.6% | 143.9% | 50.8% | -48.7% | -85.8% |
| EBIT (%) | -38.4% | -14.8% | -37.5% | -59.0% | -75.6% | -26.5% | -2.7% |
| Koszty finansowe (mln) | 4 | 6 | 53 | -70 | 183 | 344 | 425 |
| EBITDA (mln) | -96 | -66 | -361 | -744 | -636 | 0 | 712 |
| EBITDA(%) | -36.4% | -13.0% | -41.4% | -55.1% | -40.0% | 0.0% | 22.1% |
| Podatek (mln) | 0 | 0 | -2 | -17 | -4 | 2 | 9 |
| Zysk Netto (mln) | -120 | -113 | -431 | -707 | -985 | -518 | 52 |
| Zysk netto Δ r/r | 0.0% | -6.5% | 282.7% | 64.2% | 39.3% | -47.5% | -110.1% |
| Zysk netto (%) | -45.6% | -22.1% | -49.5% | -52.4% | -62.1% | -22.3% | 1.6% |
| EPS | -0.47 | -0.44 | -2.72 | -2.51 | -3.34 | -1.67 | 0.16 |
| EPS (rozwodnione) | -0.47 | -0.44 | -2.72 | -2.51 | -3.34 | -1.67 | 0.15 |
| Ilośc akcji (mln) | 257 | 257 | 158 | 282 | 295 | 310 | 323 |
| Ważona ilośc akcji (mln) | 257 | 257 | 158 | 282 | 295 | 310 | 341 |
| Waluta | USD | USD | USD | USD | USD | USD | USD |