| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
12 |
12 |
14 |
16 |
14 |
27 |
32 |
32 |
45 |
31 |
| Przychód Δ r/r |
0.0% |
4.3% |
11.2% |
18.2% |
-11.0% |
88.2% |
18.8% |
0.2% |
40.5% |
-32.2% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
| EBIT (mln) |
3 |
2 |
2 |
2 |
0 |
4 |
10 |
11 |
8 |
11 |
| EBIT Δ r/r |
0.0% |
-25.7% |
1.2% |
-13.8% |
-82.9% |
1090.2% |
155.4% |
14.7% |
-26.2% |
29.7% |
| EBIT (%) |
25.0% |
17.8% |
16.2% |
11.8% |
2.3% |
14.4% |
30.9% |
35.4% |
18.6% |
35.5% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
2 |
5 |
3 |
2 |
1 |
0 |
| EBITDA (mln) |
3 |
2 |
3 |
2 |
1 |
5 |
11 |
12 |
-8 |
0 |
| EBITDA(%) |
-3.8% |
-2.7% |
-6.7% |
-0.9% |
8.4% |
16.9% |
33.0% |
36.4% |
-18.6% |
0.0% |
| Podatek (mln) |
1 |
1 |
1 |
1 |
-0 |
1 |
2 |
2 |
2 |
2 |
| Zysk Netto (mln) |
2 |
1 |
1 |
0 |
0 |
3 |
8 |
7 |
6 |
5 |
| Zysk netto Δ r/r |
0.0% |
-28.3% |
18.0% |
-67.1% |
-20.9% |
769.9% |
145.2% |
-5.8% |
-9.6% |
-15.6% |
| Zysk netto (%) |
13.7% |
9.4% |
10.0% |
2.8% |
2.5% |
11.4% |
23.6% |
22.2% |
14.3% |
17.8% |
| EPS |
0.26 |
0.19 |
0.22 |
0.072 |
0.0569 |
0.45 |
1.1 |
1.07 |
1.0 |
0.85 |
| EPS (rozwodnione) |
0.26 |
0.19 |
0.22 |
0.072 |
0.0569 |
0.45 |
1.1 |
1.06 |
0.98 |
0.83 |
| Ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
6 |
6 |
| Ważona ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |