American Eagle Outfitters, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-01-31 2015-05-02 2015-08-01 2015-10-31 2016-01-30 2016-04-30 2016-07-30 2016-10-29 2017-01-28 2017-04-29 2017-07-29 2017-10-28 2018-02-03 2018-05-05 2018-08-04 2018-11-03 2019-02-02 2019-05-04 2019-08-03 2019-11-02 2020-02-01 2020-05-02 2020-08-01 2020-10-31 2021-01-30 2021-05-01 2021-07-31 2021-10-30 2022-01-29 2022-04-30 2022-07-30 2022-10-29 2023-01-28 2023-04-29 2023-07-29 2023-10-28 2024-02-03 2024-05-04 2024-08-03 2024-11-02 2025-02-01 2025-05-03
Przychód (mln) 1,072 700 797 919 1,106 749 823 941 1,097 762 845 960 1,229 823 965 1,004 1,244 886 1,041 1,066 1,315 552 884 1,032 1,292 1,035 1,194 1,274 1,508 1,055 1,198 1,241 1,496 1,081 1,201 1,301 1,679 1,144 1,291 1,289 1,605 1,090
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 3.2% 7.1% 3.2% 2.3% -0.78% 1.7% 2.7% 2.1% 12.0% 8.0% 14.2% 4.5% 1.3% 7.7% 7.9% 6.2% 5.7% -37.75% -15.12% -3.26% -1.70% 87.5% 35.2% 23.5% 16.7% 2.0% 0.3% -2.63% -0.79% 2.5% 0.2% 4.9% 12.2% 5.8% 7.5% -0.92% -4.42% -4.74%
Marża brutto 35.1% 37.5% 35.7% 40.0% 35.1% 39.2% 37.3% 40.2% 35.4% 36.5% 34.7% 39.0% 34.6% 37.0% 36.6% 39.8% 34.6% 36.7% 36.8% 38.2% 31.0% 5.1% 30.0% 40.2% 34.0% 42.2% 42.1% 44.3% 32.4% 36.8% 26.9% 38.7% 33.9% 38.2% 37.7% 41.8% 33.2% 36.0% 38.6% 40.9% 37.3% 29.6%
Koszty i Wydatki (mln) 960 658 744 810 990 691 754 822 990 719 796 846 1,111 771 888 895 1,143 837 956 963 1,238 754 881 929 1,186 901 1,026 1,064 1,416 1,013 1,184 1,123 1,400 1,037 1,136 1,176 1,549 1,066 1,190 1,183 1,462 1,175
EBIT (mln) 112 42 53 109 116 59 69 118 86 37 39 111 116 51 76 109 101 48 82 103 0 -358 -12 96 4 133 168 210 80 42 14 118 101 47 65 125 130 78 101 106 142 -85
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 3.1% 39.7% 29.2% 8.4% -25.74% -37.03% -43.34% -6.21% 35.1% 37.2% 96.4% -2.06% -12.59% -5.64% 7.2% -5.09% -99.53% -848.74% -114.94% -7.32% 652.9% 137.2% 1472.9% 119.5% 2130.9% -68.60% -91.66% -43.94% 26.0% 13.2% 365.9% 6.6% 28.7% 64.2% 54.9% -15.37% 9.9% -209.44%
EBIT (%) 10.5% 6.0% 6.7% 11.9% 10.5% 7.8% 8.3% 12.6% 7.8% 4.8% 4.6% 11.5% 9.4% 6.2% 7.9% 10.8% 8.1% 5.4% 7.9% 9.7% 0.0% -64.93% -1.39% 9.3% 0.3% 12.9% 14.1% 16.5% 5.3% 4.0% 1.2% 9.5% 6.7% 4.4% 5.4% 9.6% 7.7% 6.8% 7.8% 8.2% 8.9% -7.82%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 1 1 0 5 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8 8 9 9 9 9 5 3 4 7 1 1 0 0 0 0 0 0 0
Amortyzacja (mln) 37 35 36 38 39 39 39 40 39 40 41 44 44 42 43 42 41 45 45 46 44 43 40 39 42 39 42 42 48 49 49 52 62 58 57 59 61 55 55 54 54 54
EBITDA (mln) 149 77 89 147 155 97 108 158 127 83 91 158 164 95 120 155 143 95 130 149 46 -318 30 142 149 173 210 252 124 91 5 170 136 102 125 185 77 133 156 177 196 -15
EBITDA(%) 13.9% 11.0% 11.2% 16.0% 14.0% 13.0% 13.1% 16.8% 15.3% 11.6% 11.7% 16.9% 13.3% 11.6% 12.4% 15.0% 11.5% 10.8% 12.7% 13.9% 15.0% -0.65% 6.4% 14.4% 19.4% 16.6% 17.7% 20.0% 9.0% 8.9% 5.3% 13.7% 10.8% 9.6% 10.4% 14.2% 11.4% 11.6% 12.1% 13.8% 12.2% -1.34%
NOPLAT (mln) 114 48 51 110 113 64 66 119 87 37 32 98 120 51 77 113 104 52 86 106 2 -361 -19 90 -2 127 160 204 67 42 -48 113 71 25 66 132 16 83 104 108 148 -85
Podatek (mln) 44 19 18 40 32 23 24 43 33 12 11 34 26 11 17 27 28 11 21 25 -3 -104 -5 32 -5 31 39 52 17 10 -5 32 17 7 18 36 9 15 26 28 43 -20
Zysk Netto (mln) 62 29 33 74 82 40 42 76 55 25 21 64 94 40 60 85 76 41 65 81 5 -257 -14 58 4 95 122 152 50 32 -42 81 55 18 49 97 6 68 77 80 104 -65
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 32.6% 39.3% 25.0% 2.2% -33.15% -37.65% -48.94% -15.88% 72.0% 58.2% 184.1% 34.1% -18.93% 2.1% 7.7% -5.51% -93.75% -731.04% -121.16% -28.05% -25.78% 137.1% 983.6% 162.0% 1326.1% -66.75% -134.95% -46.61% 8.3% -41.86% 214.4% 19.0% -88.43% 267.2% 59.1% -17.25% 1552.1% -195.79%
Zysk netto (%) 5.7% 4.2% 4.2% 8.1% 7.4% 5.4% 5.1% 8.1% 5.0% 3.3% 2.5% 6.6% 7.6% 4.9% 6.3% 8.5% 6.1% 4.6% 6.2% 7.6% 0.4% -46.61% -1.56% 5.6% 0.3% 9.2% 10.2% 11.9% 3.3% 3.0% -3.54% 6.6% 3.6% 1.7% 4.0% 7.4% 0.4% 5.9% 6.0% 6.2% 6.5% -5.96%
EPS 0.32 0.15 0.17 0.38 0.43 0.22 0.23 0.42 0.3 0.14 0.12 0.36 0.53 0.23 0.34 0.48 0.44 0.24 0.38 0.48 0.03 -1.54 -0.0827 0.35 0.02 0.57 0.73 0.91 0.3 0.19 -0.24 0.44 0.29 0.0949 0.25 0.5 0.032 0.34 0.4 0.42 0.54 -0.36
EPS (rozwodnione) 0.32 0.15 0.17 0.38 0.42 0.22 0.23 0.41 0.3 0.14 0.12 0.36 0.52 0.22 0.34 0.48 0.43 0.23 0.38 0.48 0.03 -1.54 -0.0827 0.32 0.02 0.46 0.58 0.74 0.25 0.16 -0.24 0.42 0.28 0.0936 0.25 0.49 0.0319 0.34 0.39 0.41 0.54 -0.36
Ilośc akcji (mln) 195 195 196 195 192 181 181 182 182 179 177 177 177 177 177 177 175 173 171 168 167 167 166 166 166 167 167 168 168 168 180 186 191 194 195 195 198 196 194 192 193 180
Ważona ilośc akcji (mln) 196 196 197 197 194 183 183 185 185 182 179 179 180 178 179 178 176 174 172 169 168 167 166 184 197 207 209 205 203 220 180 196 197 197 196 198 200 201 198 196 193 180
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD