American Eagle Outfitters, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 832 1,093 1,372 1,463 1,520 1,881 2,309 2,794 3,055 2,989 2,991 2,968 3,160 3,476 3,306 3,283 3,522 3,610 3,796 4,036 4,308 3,759 5,011 4,990 5,262 5,329
Przychód Δ r/r 0.0% 31.4% 25.5% 6.7% 3.9% 23.8% 22.8% 21.0% 9.3% -2.2% 0.1% -0.8% 6.5% 10.0% -4.9% -0.7% 7.3% 2.5% 5.1% 6.3% 6.8% -12.7% 33.3% -0.4% 5.4% 1.3%
Marża brutto 42.8% 39.9% 39.9% 37.1% 36.5% 46.7% 46.5% 48.0% 46.6% 39.3% 38.7% 39.5% 35.7% 40.0% 33.7% 35.2% 37.0% 37.9% 36.1% 36.9% 35.3% 30.5% 39.8% 35.0% 34.4% 39.2%
EBIT (mln) 150 147 166 141 105 363 461 587 599 302 238 317 231 395 141 156 320 331 303 337 394 288 591 247 368 427
EBIT Δ r/r 0.0% -2.0% 13.6% -15.3% -25.9% 246.9% 27.1% 27.3% 2.0% -49.5% -21.1% 33.1% -27.1% 70.7% -64.3% 10.4% 105.4% 3.6% -8.7% 11.3% 17.0% -26.9% 105.0% -58.2% 49.0% 16.1%
EBIT (%) 18.0% 13.4% 12.1% 9.6% 6.9% 19.3% 20.0% 21.0% 19.6% 10.1% 8.0% 10.7% 7.3% 11.4% 4.3% 4.7% 9.1% 9.2% 8.0% 8.4% 9.2% 7.7% 11.8% 5.0% 7.0% 8.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 25 35 79 1 0
EBITDA (mln) 162 164 206 189 173 427 520 633 670 440 428 485 410 593 362 399 468 531 511 509 573 451 772 487 604 665
EBITDA(%) 19.5% 15.0% 15.0% 12.9% 11.4% 22.7% 22.5% 22.6% 21.9% 14.7% 14.3% 16.3% 13.0% 17.1% 10.9% 12.2% 13.3% 14.7% 13.5% 12.6% 13.3% 12.0% 15.4% 9.8% 11.5% 12.5%
Podatek (mln) 59 59 64 55 47 143 183 242 236 118 63 113 85 138 59 71 109 123 83 83 54 -83 139 53 70 113
Zysk Netto (mln) 91 94 105 89 60 213 294 387 400 179 169 141 152 232 83 80 218 212 204 262 191 -209 420 125 170 329
Zysk netto Δ r/r 0.0% 3.4% 12.5% -15.9% -32.4% 255.6% 37.9% 31.7% 3.3% -55.2% -5.6% -16.8% 7.9% 53.0% -64.2% -3.2% 171.6% -2.6% -3.9% 28.3% -27.0% -209.4% -300.5% -70.2% 35.9% 93.7%
Zysk netto (%) 10.9% 8.6% 7.7% 6.1% 3.9% 11.3% 12.7% 13.9% 13.1% 6.0% 5.7% 4.7% 4.8% 6.7% 2.5% 2.4% 6.2% 5.9% 5.4% 6.5% 4.4% -5.6% 8.4% 2.5% 3.2% 6.2%
EPS 0.44 0.45 0.49 0.41 0.39 0.98 1.29 1.74 1.85 0.87 0.82 0.7 0.78 1.19 0.43 0.42 1.12 1.17 1.15 1.48 1.13 -1.26 2.5 0.69 0.87 1.71
EPS (rozwodnione) 0.41 0.43 0.48 0.4 0.38 0.95 1.26 1.7 1.82 0.86 0.81 0.7 0.77 1.16 0.43 0.42 1.11 1.16 1.13 1.47 1.12 -1.26 2.03 0.64 0.86 1.68
Ilośc akcji (mln) 209 209 214 215 213 218 227 223 216 205 206 200 194 196 193 194 194 181 178 176 170 166 168 182 196 193
Ważona ilośc akcji (mln) 219 216 221 218 217 225 233 228 220 208 210 202 196 201 194 195 196 184 180 178 171 166 207 205 197 196
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD