Ameren Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 300
EBIT TTM (mln): 1 923
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,524 3,856 4,506 3,841 4,593 5,160 6,780 6,880 7,546 7,839 7,090 7,638 7,531 6,828 5,838 6,053 6,098 6,076 6,177 6,291 5,910 5,794 6,394 7,957 7,500 7,623
Przychód Δ r/r 0.0% 9.4% 16.9% -14.8% 19.6% 12.3% 31.4% 1.5% 9.7% 3.9% -9.6% 7.7% -1.4% -9.3% -14.5% 3.7% 0.7% -0.4% 1.7% 1.8% -6.1% -2.0% 10.4% 24.4% -5.7% 1.6%
Marża brutto 68.6% 68.0% 60.4% 78.5% 77.0% 75.2% 55.6% 55.0% 54.2% 54.8% 60.5% 59.4% 58.8% 37.8% 40.2% 40.8% 42.6% 44.3% 45.8% 44.4% 46.4% 49.3% 46.8% 42.0% 27.7% 100.0%
EBIT (mln) 821 942 965 873 1,090 1,078 1,284 1,173 1,342 1,362 1,416 916 1,241 -1,240 1,184 1,254 1,259 1,381 1,458 1,357 1,267 1,300 1,333 1,515 1,558 1,516
EBIT Δ r/r 0.0% 14.6% 2.5% -9.5% 24.9% -1.1% 19.1% -8.6% 14.4% 1.5% 4.0% -35.3% 35.5% -199.9% -195.5% 5.9% 0.4% 9.7% 5.6% -6.9% -6.6% 2.6% 2.5% 13.7% 2.8% -2.7%
EBIT (%) 23.3% 24.4% 21.4% 22.7% 23.7% 20.9% 18.9% 17.0% 17.8% 17.4% 20.0% 12.0% 16.5% -18.2% 20.3% 20.7% 20.6% 22.7% 23.6% 21.6% 21.4% 22.4% 20.8% 19.0% 20.8% 19.9%
Koszty finansowe (mln) 0 180 0 0 288 289 317 350 423 440 508 497 451 448 398 341 355 382 391 401 381 419 383 486 566 663
EBITDA (mln) 1,209 1,328 1,387 1,377 1,647 1,656 1,899 1,788 2,066 2,124 2,217 2,342 2,151 2,190 1,964 2,102 2,177 2,346 2,448 2,492 2,478 2,604 2,812 3,179 3,058 3,523
EBITDA(%) 34.3% 34.4% 30.8% 35.9% 35.9% 32.1% 28.0% 26.0% 27.4% 27.1% 31.3% 30.7% 28.6% 32.1% 33.6% 34.7% 35.7% 38.6% 39.6% 39.6% 41.9% 44.9% 44.0% 40.0% 40.8% 46.2%
Podatek (mln) 259 301 300 237 301 282 356 284 330 327 332 325 310 -680 311 377 363 382 576 237 182 155 157 176 183 88
Zysk Netto (mln) 385 457 469 382 524 530 606 547 618 605 612 139 519 -974 289 586 630 653 523 815 828 871 990 1,074 1,152 1,182
Zysk netto Δ r/r 0.0% 18.7% 2.5% -18.5% 37.2% 1.1% 14.3% -9.7% 13.0% -2.1% 1.2% -77.3% 273.4% -287.7% -129.7% 102.8% 7.5% 3.7% -19.9% 55.8% 1.6% 5.2% 13.7% 8.5% 7.3% 2.6%
Zysk netto (%) 10.9% 11.9% 10.4% 9.9% 11.4% 10.3% 8.9% 8.0% 8.2% 7.7% 8.6% 1.8% 6.9% -14.3% 5.0% 9.7% 10.3% 10.7% 8.5% 13.0% 14.0% 15.0% 15.5% 13.5% 15.4% 15.5%
EPS 2.81 3.33 3.41 2.61 3.25 2.84 3.02 2.66 2.98 2.88 2.78 0.58 2.15 -4.01 1.19 2.42 2.6 2.69 2.16 3.34 3.37 3.53 3.86 4.16 4.38 4.43
EPS (rozwodnione) 2.81 3.33 3.4 2.61 3.25 2.84 3.02 2.66 2.98 2.88 2.78 0.58 2.15 -4.01 1.18 2.4 2.59 2.68 2.14 3.32 3.35 3.5 3.84 4.14 4.37 4.42
Ilośc akcji (mln) 137 137 137 146 161 187 201 206 207 210 220 239 242 243 243 243 243 243 243 244 246 247 256 258 263 267
Ważona ilośc akcji (mln) 137 137 138 146 161 187 201 206 207 210 220 239 242 243 244 244 244 243 244 246 247 249 258 260 263 267
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD