index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
1 |
2 |
1 |
2 |
2 |
0 |
0 |
8 |
0 |
4 |
1 |
Przychód Δ r/r |
0.0% |
1500.0% |
19.2% |
305.4% |
-37.3% |
27.1% |
-12.8% |
-84.5% |
-100.0% |
inf% |
-100.0% |
inf% |
-72.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-inf% |
38.1% |
-inf% |
-56.8% |
100.0% |
EBIT (mln) |
-2 |
-3 |
-24 |
-48 |
-115 |
-59 |
-78 |
-69 |
-118 |
-146 |
-157 |
-124 |
-139 |
EBIT Δ r/r |
0.0% |
90.2% |
606.5% |
96.0% |
141.1% |
-49.0% |
32.7% |
-12.2% |
72.1% |
23.9% |
7.5% |
-21.2% |
12.4% |
EBIT (%) |
-6053.3% |
-719.6% |
-4266.1% |
-2062.2% |
-7923.3% |
-3182.6% |
-4843.7% |
-27418.0% |
0.0% |
-1948.3% |
0.0% |
-3438.6% |
-13915.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3 |
0 |
0 |
EBITDA (mln) |
-2 |
-4 |
-24 |
-43 |
6 |
-57 |
-66 |
-67 |
-114 |
-141 |
-151 |
-118 |
-136 |
EBITDA(%) |
-6070.0% |
-734.2% |
-4266.1% |
-1840.3% |
422.3% |
-3069.3% |
-4114.8% |
-26788.8% |
0.0% |
-1886.4% |
0.0% |
-3281.9% |
-13550.6% |
Podatek (mln) |
0 |
-0 |
-0 |
2 |
-1 |
0 |
-1 |
0 |
1 |
0 |
0 |
-1 |
0 |
Zysk Netto (mln) |
-2 |
-5 |
-25 |
-47 |
-114 |
-56 |
-73 |
-64 |
-118 |
-146 |
-155 |
-117 |
-131 |
Zysk netto Δ r/r |
0.0% |
191.3% |
381.5% |
86.8% |
139.7% |
-50.6% |
29.4% |
-11.2% |
82.2% |
23.9% |
6.2% |
-24.2% |
11.7% |
Zysk netto (%) |
-6036.7% |
-1099.2% |
-4441.3% |
-2046.3% |
-7817.7% |
-3036.6% |
-4505.4% |
-25794.4% |
0.0% |
-1940.5% |
0.0% |
-3254.6% |
-13092.7% |
EPS |
-0.0872 |
-0.25 |
-1.12 |
-1.84 |
-3.14 |
-1.29 |
-1.18 |
-10.06 |
-13.8 |
-14.85 |
-15.57 |
-11.62 |
-6.62 |
EPS (rozwodnione) |
-0.0872 |
-0.25 |
-1.12 |
-1.84 |
-3.14 |
-1.29 |
-1.18 |
-10.06 |
-13.8 |
-14.85 |
-15.57 |
-11.62 |
-6.62 |
Ilośc akcji (mln) |
21 |
21 |
23 |
25 |
36 |
44 |
61 |
6 |
9 |
10 |
10 |
10 |
20 |
Ważona ilośc akcji (mln) |
21 |
21 |
23 |
26 |
36 |
44 |
61 |
6 |
9 |
10 |
10 |
10 |
20 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |