Wall Street Experts
ver. ZuMIgo(08/25)
Advantage Solutions Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 771
EBIT TTM (mln): -79
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,714 |
1,895 |
2,100 |
2,417 |
3,708 |
3,785 |
3,156 |
3,602 |
4,050 |
4,225 |
3,566 |
Przychód Δ r/r |
0.0% |
10.6% |
10.8% |
15.1% |
53.4% |
2.1% |
-16.6% |
14.2% |
12.4% |
4.3% |
-15.6% |
Marża brutto |
23.2% |
23.3% |
23.3% |
21.7% |
16.2% |
16.4% |
19.1% |
17.7% |
13.7% |
8.0% |
14.2% |
EBIT (mln) |
100 |
204 |
221 |
262 |
-1,090 |
214 |
67 |
230 |
133 |
140 |
-295 |
EBIT Δ r/r |
0.0% |
103.2% |
8.4% |
18.5% |
-515.9% |
-119.6% |
-68.6% |
243.3% |
-42.1% |
4.9% |
-311.2% |
EBIT (%) |
5.9% |
10.8% |
10.5% |
10.8% |
-29.4% |
5.6% |
2.1% |
6.4% |
3.3% |
3.3% |
-8.3% |
Koszty finansowe (mln) |
0 |
161 |
167 |
0 |
230 |
232 |
234 |
138 |
104 |
166 |
147 |
EBITDA (mln) |
244 |
369 |
391 |
442 |
446 |
446 |
298 |
470 |
366 |
364 |
-90 |
EBITDA(%) |
14.3% |
19.4% |
18.6% |
18.3% |
12.0% |
11.8% |
9.4% |
13.0% |
9.0% |
8.6% |
-2.5% |
Podatek (mln) |
17 |
18 |
23 |
359 |
-168 |
1 |
-5 |
34 |
-145 |
-29 |
-63 |
Zysk Netto (mln) |
-99 |
25 |
32 |
386 |
-1,157 |
-20 |
-162 |
54 |
-1,377 |
-63 |
-327 |
Zysk netto Δ r/r |
0.0% |
-124.8% |
30.7% |
1101.9% |
-399.5% |
-98.3% |
718.5% |
-133.7% |
-2627.4% |
-95.4% |
416.9% |
Zysk netto (%) |
-5.8% |
1.3% |
1.5% |
16.0% |
-31.2% |
-0.5% |
-5.1% |
1.5% |
-34.0% |
-1.5% |
-9.2% |
EPS |
-0.487 |
0.12 |
0.16 |
1.896 |
-5.68 |
-0.35 |
-0.72 |
0.17 |
-4.32 |
-0.2 |
-1.02 |
EPS (rozwodnione) |
-0.487 |
0.12 |
0.16 |
1.896 |
-5.68 |
-0.35 |
-0.72 |
0.17 |
-4.32 |
-0.2 |
-1.02 |
Ilośc akcji (mln) |
204 |
204 |
204 |
204 |
204 |
56 |
223 |
318 |
319 |
324 |
322 |
Ważona ilośc akcji (mln) |
204 |
204 |
204 |
204 |
204 |
56 |
223 |
318 |
319 |
324 |
322 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |