Allied Digital Services Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024 2025
Przychód (mln) 517 887 1,560 5,557 6,730 7,149 5,848 4,167 2,656 2,338 2,371 2,153 2,249 2,397 3,301 3,581 4,847 6,601 6,871 8,071
Przychód Δ r/r 0.0% 71.6% 75.9% 256.2% 21.1% 6.2% -18.2% -28.7% -36.3% -12.0% 1.4% -9.2% 4.5% 6.6% 37.7% 8.5% 35.4% 36.2% 4.1% 17.5%
Marża brutto 25.4% 33.2% 33.4% 38.0% 39.1% 32.6% 27.5% 33.3% 24.6% 27.2% 30.7% 32.2% 35.5% 29.7% 28.1% 26.2% 27.3% 22.5% 21.5% 18.5%
EBIT (mln) 49 162 320 947 1,221 999 229 208 -89 64 231 224 236 170 240 235 497 715 672 244
EBIT Δ r/r 0.0% 227.1% 97.9% 196.0% 29.0% -18.2% -77.1% -9.2% -142.8% -172.2% 259.6% -2.9% 5.5% -28.0% 41.5% -2.3% 111.7% 43.9% -6.1% -63.6%
EBIT (%) 9.6% 18.2% 20.5% 17.0% 18.1% 14.0% 3.9% 5.0% -3.3% 2.7% 9.7% 10.4% 10.5% 7.1% 7.3% 6.6% 10.3% 10.8% 9.8% 3.0%
Koszty finansowe (mln) 8 8 11 56 61 85 185 132 0 131 179 158 53 79 69 34 23 40 52 83
EBITDA (mln) 34 172 330 1,019 1,401 1,285 482 528 184 420 499 457 507 410 553 489 723 940 838 987
EBITDA(%) 6.5% 19.4% 21.2% 18.3% 20.8% 18.0% 8.2% 12.7% 6.9% 18.0% 21.1% 21.2% 22.5% 17.1% 16.8% 13.7% 14.9% 14.2% 12.2% 12.2%
Podatek (mln) 8 38 81 168 224 146 107 51 -34 16 26 58 90 22 48 43 125 192 171 285
Zysk Netto (mln) 12 120 229 772 974 533 99 -51 93 -0 55 -4 100 124 192 192 610 69 458 321
Zysk netto Δ r/r 0.0% 870.2% 90.6% 236.7% 26.2% -45.3% -81.5% -151.5% -282.3% -100.0% -145918.4% -106.3% -2948.6% 24.1% 55.5% 0.1% 217.0% -88.7% 562.6% -30.0%
Zysk netto (%) 2.4% 13.6% 14.7% 13.9% 14.5% 7.5% 1.7% -1.2% 3.5% -0.0% 2.3% -0.2% 4.4% 5.2% 5.8% 5.4% 12.6% 1.0% 6.7% 4.0%
EPS 0.64 6.0 6.63 21.83 23.71 11.47 2.02 -1.1 2.0 -0.0008 0.9 -0.07 1.99 2.46 4.44 3.83 11.67 1.27 8.29 5.38
EPS (rozwodnione) 0.64 6.0 6.63 21.83 23.69 11.47 2.02 -1.1 2.0 -0.0008 0.9 -0.07 1.99 2.46 4.44 3.58 10.95 1.23 8.07 5.29
Ilośc akcji (mln) 19 20 35 18 41 47 46 46 46 46 46 50 50 50 50 50 52 54 55 60
Ważona ilośc akcji (mln) 19 20 35 18 41 47 46 46 46 46 46 50 50 50 50 54 56 56 57 61
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR