Allied Digital Services Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 300
EBIT TTM (mln): 712
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 5,557 6,730 7,149 5,848 4,167 2,656 2,338 2,371 2,153 2,249 2,397 3,301 3,581 4,847 6,601
Przychód Δ r/r 0.0% 21.1% 6.2% -18.2% -28.7% -36.3% -12.0% 1.4% -9.2% 4.5% 6.6% 37.7% 8.5% 35.4% 36.2%
Marża brutto 38.0% 39.1% 32.6% 27.5% 33.3% 24.6% 27.2% 30.7% 32.2% 35.5% 29.7% 28.1% 26.2% 27.3% 22.5%
EBIT (mln) 947 1,221 999 229 208 -89 64 231 224 236 170 240 235 497 715
EBIT Δ r/r 0.0% 29.0% -18.2% -77.1% -9.2% -142.8% -172.2% 259.6% -2.9% 5.5% -28.0% 41.5% -2.3% 111.7% 43.9%
EBIT (%) 17.0% 18.1% 14.0% 3.9% 5.0% -3.3% 2.7% 9.7% 10.4% 10.5% 7.1% 7.3% 6.6% 10.3% 10.8%
Koszty finansowe (mln) 56 61 85 185 132 0 131 179 158 53 79 69 34 23 40
EBITDA (mln) 1,019 1,401 1,285 482 528 184 420 499 457 507 410 553 489 723 940
EBITDA(%) 18.3% 20.8% 18.0% 8.2% 12.7% 6.9% 18.0% 21.1% 21.2% 22.5% 17.1% 16.8% 13.7% 14.9% 14.2%
Podatek (mln) 168 224 146 107 51 -34 16 26 58 90 22 48 43 125 192
Zysk Netto (mln) 772 974 533 99 -51 93 -0 55 -4 100 124 192 192 610 69
Zysk netto Δ r/r 0.0% 26.2% -45.3% -81.5% -151.5% -282.3% -100.0% -145918.4% -106.3% -2948.6% 24.1% 55.5% 0.1% 217.0% -88.7%
Zysk netto (%) 13.9% 14.5% 7.5% 1.7% -1.2% 3.5% -0.0% 2.3% -0.2% 4.4% 5.2% 5.8% 5.4% 12.6% 1.0%
EPS 21.83 23.71 11.47 2.02 -1.1 2.0 -0.0008 0.9 -0.07 1.99 2.46 4.44 3.83 11.67 1.27
EPS (rozwodnione) 21.83 23.69 11.47 2.02 -1.1 2.0 -0.0008 0.9 -0.07 1.99 2.46 4.44 3.58 10.95 1.23
Ilośc akcji (mln) 18 41 47 46 46 46 46 46 50 50 50 50 50 52 54
Ważona ilośc akcji (mln) 18 41 47 46 46 46 46 46 50 50 50 50 54 56 56
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR