Adient plc

Rachunek Zysków i Strat





Przychody TTM (mln): 14 688
EBIT TTM (mln): 440
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 20,470 22,041 20,071 16,837 16,213 17,439 16,526 12,670 13,680 14,121 15,395 14,688
Przychód Δ r/r 0.0% 7.7% -8.9% -16.1% -3.7% 7.6% -5.2% -23.3% 8.0% 3.2% 9.0% -4.6%
Marża brutto 7.7% 8.9% 9.2% 9.6% 8.7% 5.2% 4.8% 4.7% 6.0% 5.7% 6.7% 6.3%
EBIT (mln) 367 617 904 369 1,102 -1,063 345 42 1,797 294 479 421
EBIT Δ r/r 0.0% 68.1% 46.5% -59.2% 198.6% -196.5% -132.5% -87.8% 4178.6% -83.6% 62.9% -12.1%
EBIT (%) 1.8% 2.8% 4.5% 2.2% 6.8% -6.1% 2.1% 0.3% 13.1% 2.1% 3.1% 2.9%
Koszty finansowe (mln) 12 14 11 20 126 142 167 220 311 215 195 191
EBITDA (mln) 1,126 1,365 1,362 1,086 1,591 649 663 374 2,127 644 870 656
EBITDA(%) 5.5% 6.2% 6.8% 6.5% 9.8% 3.7% 4.0% 3.0% 15.5% 4.6% 5.7% 4.5%
Podatek (mln) 168 296 418 1,839 99 480 410 57 249 94 90 32
Zysk Netto (mln) 187 307 475 -1,533 877 -1,685 -408 -486 1,108 -40 205 101
Zysk netto Δ r/r 0.0% 64.2% 54.7% -422.7% -157.2% -292.1% -75.8% 19.1% -328.0% -103.6% -612.5% -50.7%
Zysk netto (%) 0.9% 1.4% 2.4% -9.1% 5.4% -9.7% -2.5% -3.8% 8.1% -0.3% 1.3% 0.7%
EPS 2.0 3.28 4.92 -16.4 9.38 -18.06 -4.36 -5.18 11.76 -0.42 2.17 1.12
EPS (rozwodnione) 2.0 3.28 4.92 -16.4 9.34 -18.06 -4.36 -5.18 11.58 -0.42 2.15 1.12
Ilośc akcji (mln) 94 94 94 94 94 93 94 94 94 95 94 90
Ważona ilośc akcji (mln) 94 94 94 94 94 93 94 94 96 95 95 90
Waluta USD USD USD USD USD USD USD USD USD USD USD USD