Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 6 | 7 | 11 | 23 | 17 | 29 | 42 | 81 | 154 | 258 | 426 |
| Przychód Δ r/r | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | inf% | 174.4% | 92.8% | 21.3% | 48.5% | 113.5% | -25.4% | 72.8% | 43.9% | 91.7% | 90.4% | 67.6% | 65.2% |
| Marża brutto | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 40.2% | 34.0% | 36.7% | 39.9% | 40.3% | -28.1% | -148.4% | -34.6% | -45.2% | 1.4% | 22.9% | 34.2% | 51.5% |
| EBIT (mln) | -30 | -25 | -20 | -0 | -0 | -8 | -15 | -16 | -16 | -17 | -39 | -60 | -41 | -65 | -58 | -39 | 22 | 139 |
| EBIT Δ r/r | 0.0% | -16.2% | -19.6% | -99.9% | 28.9% | 29786.5% | 90.2% | 6.5% | -3.2% | 11.7% | 126.8% | 53.4% | -31.3% | 56.7% | -10.1% | -32.6% | -155.0% | 542.5% |
| EBIT (%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -707.4% | -490.4% | -270.8% | -216.1% | -162.6% | -172.7% | -354.9% | -141.1% | -153.8% | -72.1% | -25.5% | 8.4% | 32.6% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 6 | 9 | 12 | 13 | 19 | 25 | 14 |
| EBITDA (mln) | -30 | -25 | -20 | -0 | -0 | -8 | -15 | -16 | -15 | -17 | -37 | -57 | -40 | -64 | -58 | -39 | 30 | 148 |
| EBITDA(%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -689.2% | -480.6% | -271.8% | -209.1% | -157.6% | -163.4% | -334.3% | -136.3% | -151.7% | -71.5% | -25.5% | 11.6% | 34.6% |
| Podatek (mln) | 0 | 0 | 0 | -0 | -0 | -1 | 0 | -1 | 2 | 2 | 4 | 5 | 9 | 12 | 13 | 19 | 0 | -72 |
| Zysk Netto (mln) | -30 | -25 | -20 | -0 | -0 | -7 | -16 | -17 | -18 | -20 | -44 | -66 | -57 | -88 | -84 | -85 | -28 | 198 |
| Zysk netto Δ r/r | 0.0% | -16.2% | -19.6% | -99.9% | 28.9% | 27493.8% | 112.7% | 8.3% | 6.9% | 8.6% | 124.2% | 50.2% | -13.2% | 53.6% | -3.6% | 0.9% | -66.8% | -800.0% |
| Zysk netto (%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -653.0% | -506.2% | -284.2% | -250.4% | -183.1% | -192.3% | -387.1% | -194.4% | -207.5% | -104.3% | -55.3% | -10.9% | 46.4% |
| EPS | -11.87 | -9.96 | -8.0 | -0.0082 | -0.0106 | -1.39 | -2.38 | -1.81 | -1.73 | -1.61 | -1.91 | -1.45 | -1.05 | -1.02 | -0.61 | -0.43 | -0.13 | 0.85 |
| EPS (rozwodnione) | -11.87 | -9.96 | -8.0 | -0.0082 | -0.0106 | -1.39 | -2.38 | -1.81 | -1.73 | -1.61 | -1.91 | -1.45 | -1.05 | -1.02 | -0.61 | -0.43 | -0.13 | 0.81 |
| Ilośc akcji (mln) | 2 | 2 | 2 | 2 | 2 | 5 | 7 | 9 | 10 | 12 | 23 | 45 | 54 | 86 | 140 | 198 | 224 | 233 |
| Ważona ilośc akcji (mln) | 2 | 2 | 2 | 2 | 2 | 5 | 7 | 9 | 10 | 12 | 23 | 45 | 54 | 86 | 140 | 198 | 224 | 243 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |