Archer-Daniels-Midland Company

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 14,283 12,877 20,051 23,454 30,708 36,151 35,944 36,596 44,018 69,816 69,207 61,682 80,676 89,038 89,804 81,201 67,702 62,346 60,828 64,341 64,656 64,355 85,249 101,848 93,968 85,530
Przychód Δ r/r 0.0% -9.8% 55.7% 17.0% 30.9% 17.7% -0.6% 1.8% 20.3% 58.6% -0.9% -10.9% 30.8% 10.4% 0.9% -9.6% -16.6% -7.9% -2.4% 5.8% 0.5% -0.5% 32.5% 19.5% -7.7% -9.0%
Marża brutto 13.0% 14.5% 7.1% 7.2% 5.6% 5.9% 6.8% 8.1% 7.4% 5.5% 5.9% 6.2% 5.3% 4.1% 4.3% 5.9% 5.9% 5.9% 5.8% 6.5% 6.4% 6.9% 7.0% 7.4% 6.7% 6.8%
EBIT (mln) 316 250 586 994 928 614 1,222 1,500 788 2,160 2,822 3,006 3,367 1,765 1,819 2,616 1,773 1,438 1,289 1,814 2,293 2,711 3,778 5,695 2,883 2,072
EBIT Δ r/r 0.0% -20.9% 134.8% 69.5% -6.7% -33.9% 99.2% 22.7% -47.5% 174.1% 30.6% 6.5% 12.0% -47.6% 3.1% 43.8% -32.2% -18.9% -10.4% 40.7% 26.4% 18.2% 39.4% 50.7% -49.4% -28.1%
EBIT (%) 2.2% 1.9% 2.9% 4.2% 3.0% 1.7% 3.4% 4.1% 1.8% 3.1% 4.1% 4.9% 4.2% 0.0% 2.0% 3.2% 2.6% 2.3% 2.1% 2.8% 3.5% 4.2% 4.4% 5.6% 3.1% 2.4%
Koszty finansowe (mln) -89 -103 65 275 297 -104 -294 -355 -2,366 -464 430 422 482 441 413 337 308 293 330 364 402 339 265 396 685 706
EBITDA (mln) 938 897 1,208 1,608 1,577 1,304 1,887 2,157 1,489 2,881 3,565 3,918 4,244 2,613 3,596 4,217 3,291 2,940 2,967 3,536 3,286 3,687 4,774 6,723 3,942 4,102
EBITDA(%) 6.6% 7.0% 6.0% 6.9% 5.1% 3.6% 5.2% 5.9% 3.4% 4.1% 5.2% 6.4% 5.3% 0.0% 4.0% 5.2% 4.9% 4.7% 4.9% 5.5% 5.1% 5.7% 5.6% 6.6% 4.2% 2.4%
Podatek (mln) 138 52 139 208 180 223 472 543 992 822 827 666 997 523 670 877 438 534 7 245 209 101 578 868 828 476
Zysk Netto (mln) 266 301 383 511 451 495 1,044 1,312 2,162 1,802 1,707 1,930 2,036 1,223 1,342 2,248 1,849 1,279 1,595 1,810 1,379 1,772 2,709 4,340 3,483 1,800
Zysk netto Δ r/r 0.0% 13.1% 27.4% 33.3% -11.7% 9.7% 111.1% 25.6% 64.8% -16.7% -5.3% 13.1% 5.5% -39.9% 9.7% 67.5% -17.7% -30.8% 24.7% 13.5% -23.8% 28.5% 52.9% 60.2% -19.7% -48.3%
Zysk netto (%) 1.9% 2.3% 1.9% 2.2% 1.5% 1.4% 2.9% 3.6% 4.9% 2.6% 2.5% 3.1% 2.5% 33.3% 1.5% 2.8% 2.7% 2.1% 2.6% 2.8% 2.1% 2.8% 3.2% 4.3% 3.7% 2.1%
EPS 0.32 0.41 0.55 0.78 0.7 0.76 1.6 2.01 3.32 2.8 2.62 3.0 3.17 1.85 2.03 3.44 2.99 2.18 2.8 3.21 2.45 3.16 4.8 7.72 6.44 3.77
EPS (rozwodnione) 0.3 0.41 0.55 0.78 0.7 0.76 1.59 2.0 3.3 2.79 2.62 3.0 3.13 1.85 2.02 3.43 2.98 2.16 2.79 3.19 2.44 3.15 4.79 7.71 6.43 3.65
Ilośc akcji (mln) 829 738 698 657 646 648 654 654 651 644 643 643 642 660 661 653 618 588 569 564 563 561 564 562 541 478
Ważona ilośc akcji (mln) 829 738 698 657 646 650 656 656 656 646 644 644 654 662 663 656 621 591 572 567 565 563 566 563 542 493
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD