Adeia Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 344
EBIT TTM (mln): 100
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 11 27 28 37 73 95 209 196 248 299 301 255 234 169 279 273 260 374 406 280 892 878 439 389 376
Przychód Δ r/r 0.0% 135.3% 4.6% 32.0% 94.9% 30.2% 120.4% -6.2% 26.9% 20.6% 0.7% -15.5% -8.1% -27.8% 65.1% -2.0% -5.0% 44.0% 8.7% -31.0% 218.5% -1.6% -50.0% -11.4% -3.3%
Marża brutto 39.0% 80.4% 84.9% 82.0% 86.8% 85.9% 90.7% 91.0% 93.3% 94.3% 92.8% 90.8% 82.8% 97.3% 99.5% 99.8% 99.8% 98.3% 96.7% 97.0% 91.2% 85.6% 74.0% 75.5% 100.0%
EBIT (mln) -36 -9 8 11 36 46 99 66 16 118 101 -12 -39 -129 166 162 89 -32 24 -55 178 28 153 136 129
EBIT Δ r/r 0.0% -75.8% -190.7% 38.1% 230.4% 27.9% 117.2% -33.2% -75.7% 630.7% -14.3% -111.9% 229.2% 226.8% -228.8% -2.1% -44.9% -135.2% -176.1% -327.5% -425.5% -84.2% 444.9% -11.0% -5.6%
EBIT (%) -309.7% -31.9% 27.6% 28.9% 49.0% 48.1% 47.4% 33.8% 6.5% 39.3% 33.5% -4.7% -16.8% -76.2% 59.4% 59.3% 34.4% -8.4% 5.9% -19.5% 19.9% 3.2% 34.9% 35.0% 34.2%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 28 26 23 38 39 45 63 53
EBITDA (mln) -43 -9 9 11 36 44 100 80 13 164 105 153 32 120 195 211 163 118 176 52 378 255 324 247 207
EBITDA(%) -370.7% -31.9% 30.8% 30.8% 49.2% 46.1% 47.8% 40.8% 5.2% 54.9% 34.9% 60.0% 13.8% 71.0% 70.0% 77.2% 62.9% 31.7% 43.3% 18.6% 42.3% 29.1% 73.8% 63.6% 54.9%
Podatek (mln) -0 0 1 2 -23 18 44 33 15 53 46 10 -4 24 -8 49 35 -2 9 -19 -8 28 -29 13 17
Zysk Netto (mln) -34 -8 7 9 59 31 61 45 5 70 57 -19 -29 -179 170 117 56 -57 -0 -64 147 -59 138 67 65
Zysk netto Δ r/r 0.0% -75.9% -179.7% 43.1% 531.4% -46.8% 95.1% -26.4% -89.7% 1403.6% -17.8% -133.7% 51.6% 513.0% -195.1% -31.4% -52.1% -200.8% -99.5% 22056.7% -329.2% -140.1% -334.9% -51.3% -4.1%
Zysk netto (%) -296.9% -30.4% 23.1% 25.1% 81.2% 33.2% 29.4% 23.1% 1.9% 23.3% 19.0% -7.6% -12.5% -106.1% 61.1% 42.8% 21.6% -15.1% -0.1% -22.9% 16.5% -6.7% 31.5% 17.3% 17.2%
EPS -6.3 -1.31 -0.94 0.28 1.47 0.71 1.33 0.95 0.1 1.43 1.15 -0.38 -0.56 -3.36 3.23 2.26 1.14 -1.15 -0.0059 -1.3 1.77 -0.56 1.33 0.63 0.59
EPS (rozwodnione) -6.3 -1.31 -0.94 0.22 1.27 0.66 1.27 0.93 0.1 1.42 1.14 -0.38 -0.56 -3.36 3.18 2.23 1.12 -1.15 -0.0059 -1.3 1.75 -0.56 1.33 0.6 0.57
Ilośc akcji (mln) 5 6 7 11 40 44 46 48 48 49 50 51 52 53 53 52 49 49 49 49 83 105 104 107 109
Ważona ilośc akcji (mln) 5 6 7 42 47 48 48 49 48 49 50 51 52 53 54 53 50 49 49 49 84 105 104 113 113
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD