Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 28,938.96 | 31,290.15 | 33,954.22 | 37,094.13 | 40,439.68 |
| Przychód Δ r/r | 0.00% | 8.12% | 8.51% | 9.25% | 9.02% |
| Przychód (min) | 28,838.39 | 30,789.86 | 33,615.24 | 36,723.81 | 40,035.96 |
| Przychód (max) | 29,254.91 | 33,068.01 | 35,135.49 | 38,384.64 | 41,846.58 |
| EBITDA (średnia) | 2,873.91 | 3,107.41 | 3,371.97 | 3,683.80 | 4,016.04 |
| EBIT (średnia) | 1,303.65 | 1,409.56 | 1,529.58 | 1,671.02 | 1,821.73 |
| EBIT % | 4.50% | 4.50% | 4.50% | 4.50% | 4.50% |
| Zysk netto % | 5.22% | 6.91% | 7.57% | 7.90% | 8.26% |
| EPS (średnia) | 8.46 | 12.11 | 14.40 | 16.41 | 18.70 |
| Liczba analityków (Przychody) | 24 | 26 | 19 | 12 | 25 |
| Liczba analityków (EPS) | 13 | 5 | 5 | 9 | 11 |
| symbol | ADDDF | ADDDF | ADDDF | ADDDF | ADDDF |