Adobe Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,015 1,266 1,230 1,165 1,295 1,667 1,966 2,575 3,158 3,580 2,946 3,800 4,216 4,404 4,055 4,147 4,796 5,854 7,302 9,030 11,171 12,868 15,785 17,606 19,409 21,505
Przychód Δ r/r 0.0% 24.7% -2.9% -5.3% 11.2% 28.7% 18.0% 31.0% 22.6% 13.4% -17.7% 29.0% 11.0% 4.4% -7.9% 2.3% 15.6% 22.1% 24.7% 23.7% 23.7% 15.2% 22.7% 11.5% 10.2% 10.8%
Marża brutto 90.7% 93.1% 93.4% 91.0% 92.8% 93.7% 94.3% 88.6% 88.8% 89.9% 89.9% 89.4% 89.6% 89.0% 85.5% 85.0% 84.5% 86.0% 86.2% 86.8% 85.0% 86.6% 88.2% 87.7% 87.9% 89.0%
EBIT (mln) 260 408 378 287 379 592 728 551 858 1,028 691 993 1,099 1,180 423 413 903 1,494 2,168 2,840 3,268 4,237 5,802 6,098 6,650 6,741
EBIT Δ r/r 0.0% 57.0% -7.3% -24.2% 32.2% 56.0% 23.1% -24.3% 55.6% 19.9% -32.8% 43.8% 10.7% 7.4% -64.2% -2.4% 118.8% 65.4% 45.2% 31.0% 15.1% 29.6% 36.9% 5.1% 9.1% 1.4%
EBIT (%) 25.6% 32.2% 30.8% 24.6% 29.3% 35.5% 37.0% 21.4% 27.2% 28.7% 23.4% 26.1% 26.1% 26.8% 10.4% 10.0% 18.8% 25.5% 29.7% 31.5% 29.3% 32.9% 36.8% 34.6% 34.3% 31.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 -10 3 57 67 67 68 60 64 70 74 89 157 116 113 112 113 0
EBITDA (mln) 425 487 364 348 430 669 830 988 1,263 1,349 987 1,293 1,372 1,486 745 735 1,277 1,837 2,538 3,230 3,935 5,036 6,590 6,995 7,768 7,957
EBITDA(%) 41.9% 38.5% 29.6% 29.9% 33.2% 40.2% 42.2% 38.3% 40.0% 37.7% 33.5% 34.0% 32.5% 33.7% 18.4% 17.7% 26.6% 31.4% 34.8% 35.8% 35.2% 39.1% 41.7% 39.7% 40.0% 37.0%
Podatek (mln) 137 156 101 93 114 158 163 174 223 207 315 168 202 286 66 93 244 266 444 203 253 -1,084 883 1,252 1,371 1,371
Zysk Netto (mln) 238 288 206 191 266 450 603 506 724 872 387 775 833 833 290 254 630 1,169 1,694 2,591 2,951 5,260 4,822 4,756 5,428 5,560
Zysk netto Δ r/r 0.0% 21.1% -28.5% -6.9% 39.2% 69.1% 33.8% -16.1% 43.1% 20.4% -55.7% 100.4% 7.5% -0.0% -65.2% -12.6% 148.3% 85.7% 44.9% 52.9% 13.9% 78.2% -8.3% -1.4% 14.1% 2.4%
Zysk netto (%) 23.4% 22.7% 16.7% 16.4% 20.6% 27.0% 30.7% 19.6% 22.9% 24.4% 13.1% 20.4% 19.8% 18.9% 7.2% 6.1% 13.1% 20.0% 23.2% 28.7% 26.4% 40.9% 30.5% 27.0% 28.0% 25.9%
EPS 0.49 0.61 0.43 0.41 0.57 0.95 1.23 0.85 1.24 1.62 0.74 1.49 1.67 1.68 0.58 0.51 1.26 2.35 3.43 5.28 6.07 10.94 10.1 10.13 11.93 12.44
EPS (rozwodnione) 0.46 0.56 0.42 0.4 0.55 0.91 1.19 0.83 1.21 1.59 0.73 1.47 1.65 1.66 0.56 0.5 1.24 2.32 3.38 5.2 6.0 10.83 10.02 10.1 11.83 12.36
Ilośc akcji (mln) 483 477 477 474 468 478 490 594 584 539 524 519 497 495 501 498 499 498 494 491 486 481 477 470 457 447
Ważona ilośc akcji (mln) 517 512 498 486 483 496 508 612 599 549 531 526 504 503 513 508 507 504 501 498 492 485 481 471 459 450
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD