Acacia Research Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 25 0 1 4 20 35 53 48 67 132 172 251 131 131 125 153 65 132 11 30 88 59 125 122
Przychód Δ r/r 0.0% -53.3% 43121.1% -99.8% 1509.3% 519.1% 356.9% 77.9% 51.0% -8.3% 39.6% 95.8% 30.7% 45.6% -47.9% 0.2% -4.5% 22.1% -57.2% 101.1% -91.4% 164.8% 195.6% -32.7% 111.2% -2.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 81.2% 50.7% 100.0% 100.0% 25.3% 49.9% 43.7% 55.6% -13.0% -6.3% -1.6% 27.1% 3.4% 18.9% -47.0% 16.6% 59.0% 36.9% 57.8% 79.9%
EBIT (mln) -10 -37 -43 -10 -6 -6 -7 -7 -10 -14 -6 39 30 80 -83 -62 -153 -37 -27 -25 -23 -20 8 -6 21 -33
EBIT Δ r/r 0.0% 288.6% 16.2% -77.2% -39.0% 0.7% 19.7% -3.7% 36.3% 49.3% -59.7% -774.5% -21.7% 165.8% -203.1% -25.1% 145.6% -75.5% -27.1% -9.0% -5.6% -16.7% -140.4% -171.4% -471.7% -257.3%
EBIT (%) -7839.3% -65198.2% -175.3% -22941.9% -868.9% -141.3% -37.0% -20.0% -18.1% -29.5% -8.5% 29.3% 17.6% 32.1% -63.5% -47.5% -122.1% -24.5% -41.7% -18.9% -208.2% -65.5% 9.0% -9.5% 16.7% -26.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 1 0 0 0 1 2 1 0 0 4 1 0 6 8 6 2 6
EBITDA (mln) -7 -30 -40 -4 -3 -4 9 -1 -4 -8 -6 46 40 120 -29 -5 110 82 -47 137 -22 -19 19 8 36 -33
EBITDA(%) -5544.3% -52956.1% -161.5% -9188.4% -504.5% -89.8% 47.8% -3.7% -6.8% -15.6% -9.0% 34.5% 23.2% 47.7% -22.2% -3.5% 88.3% 53.5% -72.5% 104.1% -199.3% -62.7% 21.1% 13.3% 28.7% -26.9%
Podatek (mln) 0 -0 -1 -1 -0 -0 -0 0 0 0 0 2 10 22 -22 4 5 18 3 1 -2 -1 24 -16 -2 -3
Zysk Netto (mln) -8 -39 -22 -13 -5 -6 -6 -5 -15 -14 -11 34 20 59 -56 -66 -160 -54 22 -105 -17 109 149 -111 67 -36
Zysk netto Δ r/r 0.0% 375.3% -42.8% -42.7% -57.3% 1.7% 13.2% -12.4% 181.0% -10.9% -17.9% -401.6% -41.3% 197.6% -194.9% 17.0% 142.4% -66.2% -141.0% -573.5% -83.7% -737.7% 36.6% -174.4% -160.4% -153.8%
Zysk netto (%) -6718.9% -68349.1% -90.4% -29660.5% -787.7% -129.4% -32.1% -15.8% -29.4% -28.5% -16.8% 25.8% 11.6% 23.7% -43.2% -50.5% -128.0% -35.4% 33.9% -79.9% -152.3% 366.8% 169.5% -187.3% 53.6% -29.5%
EPS -0.75 -2.38 -1.16 -0.65 -0.28 -0.28 -0.24 -0.2 -0.54 -0.47 -0.38 1.05 0.51 1.22 -1.17 -1.32 -3.23 -1.08 0.44 -2.1 -0.34 1.78 2.43 -2.61 0.73 -0.36
EPS (rozwodnione) -0.75 -2.38 -1.16 -0.65 -0.28 -0.28 -0.24 -0.2 -0.54 -0.47 -0.38 0.97 0.5 1.21 -1.17 -1.32 -3.23 -1.08 0.44 -2.1 -0.34 1.48 1.91 -2.61 0.58 -0.36
Ilośc akcji (mln) 11 16 19 20 20 20 27 28 29 29 30 32 40 47 48 49 50 50 50 50 50 49 49 42 75 99
Ważona ilośc akcji (mln) 11 16 19 20 20 20 27 28 29 29 30 35 40 48 48 50 50 50 51 50 51 57 98 42 92 99
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD