Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
1.6406 |
4.679188 |
2.092266 |
1.706707 |
1.617455 |
1.996434 |
2.825979 |
5.457847 |
10.345735 |
13.597484 |
17.379537 |
21.441387 |
54.703758 |
93.851 |
96.493 |
108.384 |
259.57 |
257.46 |
211.099 |
224.43 |
229.864 |
228.101 |
273.968 |
Aktywa trwałe (mln) |
0.485995 |
0.528802 |
0.290823 |
0.092401 |
0.030973 |
0.029388 |
0.995538 |
1.152489 |
1.281292 |
2.217836 |
2.675882 |
4.759192 |
42.666095 |
79.512 |
80.667 |
91.114 |
210.635 |
211.542 |
164.238 |
144.918 |
142.012 |
128.596 |
185.63 |
Rzeczowe aktywa trwałe netto |
0.485995 |
0.528802 |
0.290823 |
0.092401 |
0.030973 |
0.029388 |
0.043629 |
0.076149 |
0.08224 |
0.285655 |
0.770061 |
2.326158 |
3.274904 |
2.733 |
3.077 |
3.494 |
3.4 |
3.723 |
9.481 |
6.605 |
5.289 |
2.583 |
2.955 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
16.481704 |
38.973 |
39.227 |
43.862 |
117.337 |
116.144 |
99.387 |
100.108 |
99.973 |
97.737 |
138.298 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.951909 |
0.79078 |
1.176026 |
1.932181 |
1.905821 |
1.977516 |
16.404202 |
32.11 |
32.697 |
37.75 |
80.961 |
81.188 |
43.069 |
29.395 |
20.115 |
12.683 |
26.89 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.951909 |
0.79078 |
1.176026 |
1.932181 |
1.905821 |
1.977516 |
32.885906 |
71.083 |
71.924 |
81.612 |
198.298 |
197.332 |
142.456 |
129.503 |
120.088 |
110.42 |
165.188 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.213554 |
0.235994 |
0.106902 |
1.080628 |
1.33038 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(7.301227) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
1.154605 |
4.150387 |
1.801442 |
1.614306 |
1.586482 |
1.967046 |
1.830441 |
4.305358 |
9.064443 |
11.379648 |
14.703655 |
16.682195 |
12.037663 |
14.339 |
15.826 |
17.27 |
48.935 |
45.918 |
46.861 |
79.512 |
87.852 |
99.505 |
88.338 |
Środki pieniężne i Inwestycje |
0.863008 |
0.251063 |
0.47695 |
0.471066 |
1.097804 |
1.261731 |
1.251363 |
3.747419 |
7.299582 |
9.657696 |
12.079326 |
14.295067 |
5.461471 |
5.693 |
5.307 |
5.866 |
28.668 |
20.704 |
16.205 |
56.355 |
64.05 |
64.663 |
51.814 |
Zapasy |
0.079526 |
2.866827 |
0.365606 |
0.358735 |
0.357905 |
0.382046 |
0.341101 |
0.449573 |
0.682588 |
0.389967 |
0.795837 |
0.730672 |
0.803061 |
0.648 |
0.561 |
0.491 |
0.506 |
1.083 |
1.004 |
1.927 |
0.286 |
0.499 |
1.115 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.863008 |
0.251063 |
0.47695 |
0.471066 |
1.097804 |
1.261731 |
1.251363 |
3.747419 |
7.299582 |
9.657696 |
12.079326 |
14.295067 |
5.461471 |
5.693 |
5.307 |
5.866 |
28.668 |
20.704 |
16.205 |
56.355 |
64.05 |
64.663 |
51.814 |
Należności krótkoterminowe |
0.061854 |
0.717099 |
0.113006 |
0.110519 |
0.199601 |
0.121471 |
0.190382 |
0.12301 |
1.149709 |
1.612826 |
1.622283 |
1.225895 |
5.357585 |
7.999 |
9.181 |
11.242 |
51.188 |
28.856 |
31.811 |
17.328 |
29.219 |
32.09 |
20.188 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.048 |
0.051 |
0.054 |
0.009 |
0.0 |
1.307 |
1.163 |
1.003 |
0.451 |
0.792 |
Zobowiązania krótkoterminowe |
0.219434 |
0.869306 |
0.217702 |
0.199297 |
0.225411 |
0.99136 |
0.44819 |
0.560868 |
1.623409 |
1.946624 |
2.181303 |
1.555882 |
5.357585 |
8.047 |
9.316 |
11.296 |
51.81 |
37.389 |
44.422 |
27.441 |
38.788 |
38.035 |
49.199 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(6.937) |
(6.688) |
(9.961) |
(35.662) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.061854 |
0.717099 |
0.113006 |
0.110519 |
0.022369 |
0.12343 |
0.190382 |
0.120081 |
0.044409 |
0.298493 |
0.333478 |
0.069742 |
9.989611 |
28.918 |
23.613 |
19.297 |
33.793 |
38.614 |
33.458 |
39.372 |
7.883 |
4.679 |
31.274 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.069742 |
2.527909 |
8.804 |
8.85 |
9.99 |
14.629 |
15.435 |
10.778 |
7.58 |
4.236 |
3.294 |
8.821 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.162 |
0.114 |
0.063 |
0.009 |
0.0 |
6.283 |
4.953 |
3.736 |
1.22 |
1.969 |
Zobowiązania ogółem |
0.219434 |
0.869306 |
0.217702 |
0.199297 |
0.225411 |
0.99136 |
0.44819 |
0.560868 |
1.623409 |
1.946624 |
2.181303 |
1.625624 |
15.347196 |
36.965 |
32.929 |
30.593 |
85.603 |
76.003 |
77.88 |
66.813 |
46.671 |
42.714 |
80.473 |
Kapitał własny |
1.421166 |
3.809882 |
1.874564 |
1.50741 |
1.392043 |
1.005074 |
2.377789 |
4.896979 |
8.722326 |
11.650859 |
15.198234 |
19.815763 |
39.356562 |
56.886 |
63.562 |
77.791 |
173.967 |
181.457 |
133.219 |
157.617 |
183.193 |
185.387 |
193.495 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.002 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1.6406 |
4.679188 |
2.092266 |
1.706707 |
1.617455 |
1.996434 |
2.825979 |
5.457847 |
10.345735 |
13.597484 |
17.379537 |
21.441387 |
54.703758 |
93.851 |
96.493 |
108.384 |
259.57 |
257.46 |
211.099 |
224.43 |
229.864 |
228.101 |
273.968 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(7.301227) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.461702 |
20.162 |
14.814 |
9.361 |
16.149 |
20.224 |
22.134 |
31.652 |
3.736 |
1.22 |
22.318 |
Środki pieniężne i inne aktywa pieniężne |
0.863008 |
0.251063 |
0.47695 |
0.471066 |
1.097804 |
1.261731 |
1.251363 |
3.747419 |
7.299582 |
9.657696 |
12.079326 |
14.295067 |
5.461471 |
5.693 |
5.307 |
5.866 |
28.668 |
20.704 |
16.205 |
56.355 |
64.05 |
64.663 |
51.814 |
Dług netto |
(0.863008) |
(0.251063) |
(0.47695) |
(0.471066) |
(1.097804) |
(1.261731) |
(1.251363) |
(3.747419) |
(7.299582) |
(9.657696) |
(12.079326) |
(14.295067) |
2.000231 |
14.469 |
9.507 |
3.495 |
(12.519) |
(0.48) |
5.929 |
(24.703) |
(60.314) |
(63.443) |
(29.496) |
Ticker |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
ACSO.L |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |