Wall Street Experts
ver. ZuMIgo(08/25)
accesso Technology Group plc
Rachunek Zysków i Strat
Przychody TTM (mln): 301
EBIT TTM (mln): 24
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
| Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
0 |
1 |
4 |
2 |
3 |
4 |
15 |
20 |
28 |
33 |
40 |
47 |
75 |
93 |
103 |
133 |
119 |
117 |
56 |
125 |
140 |
150 |
| Przychód Δ r/r |
0.0% |
203.5% |
176.7% |
-60.2% |
79.2% |
41.2% |
299.3% |
27.9% |
43.7% |
14.5% |
21.4% |
18.2% |
60.7% |
24.1% |
10.0% |
30.2% |
-11.0% |
-1.3% |
-52.1% |
122.5% |
12.0% |
7.0% |
| Marża brutto |
-0.3% |
20.5% |
18.2% |
82.4% |
82.9% |
78.2% |
21.1% |
26.2% |
23.9% |
24.8% |
25.3% |
23.4% |
42.6% |
49.3% |
54.0% |
55.0% |
74.3% |
73.1% |
76.6% |
77.2% |
74.4% |
76.4% |
| EBIT (mln) |
-1 |
-3 |
-2 |
-1 |
-0 |
-1 |
1 |
3 |
4 |
4 |
4 |
5 |
5 |
8 |
11 |
9 |
6 |
-56 |
-30 |
14 |
13 |
10 |
| EBIT Δ r/r |
0.0% |
100.1% |
-17.4% |
-59.0% |
-74.0% |
167.0% |
-275.7% |
138.4% |
46.3% |
-5.1% |
15.8% |
15.5% |
10.3% |
40.9% |
36.4% |
-12.1% |
-32.2% |
-998.0% |
-46.1% |
-144.5% |
-5.7% |
-22.1% |
| EBIT (%) |
-296.8% |
-195.6% |
-58.4% |
-60.0% |
-8.7% |
-16.5% |
7.3% |
13.5% |
13.8% |
11.4% |
10.9% |
10.6% |
7.3% |
8.3% |
10.3% |
6.9% |
5.3% |
-48.0% |
-54.1% |
10.8% |
9.1% |
6.6% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
-1 |
0 |
3 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
2 |
1 |
1 |
3 |
1 |
1 |
2 |
| EBITDA (mln) |
-1 |
-2 |
-2 |
-1 |
-0 |
1 |
1 |
3 |
4 |
4 |
5 |
7 |
10 |
15 |
18 |
23 |
33 |
-29 |
-13 |
28 |
25 |
21 |
| EBITDA(%) |
-249.2% |
-176.5% |
-51.5% |
-48.8% |
-1.6% |
18.1% |
7.8% |
14.6% |
14.7% |
13.2% |
13.4% |
14.3% |
13.4% |
15.7% |
17.7% |
17.5% |
27.4% |
-24.7% |
-23.4% |
22.5% |
18.2% |
14.1% |
| Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
-3 |
2 |
-7 |
-3 |
-10 |
2 |
1 |
| Zysk Netto (mln) |
-1 |
-3 |
-2 |
-1 |
-0 |
-1 |
1 |
3 |
3 |
3 |
3 |
4 |
4 |
5 |
8 |
10 |
3 |
-51 |
-30 |
22 |
10 |
8 |
| Zysk netto Δ r/r |
0.0% |
108.5% |
-12.9% |
-74.2% |
-89.6% |
800.8% |
-305.5% |
173.7% |
5.2% |
-3.6% |
4.0% |
29.3% |
-6.4% |
41.8% |
40.2% |
31.6% |
-66.8% |
-1637.9% |
-41.0% |
-173.8% |
-54.3% |
-23.5% |
| Zysk netto (%) |
-262.1% |
-180.0% |
-56.7% |
-36.7% |
-2.1% |
-13.6% |
7.0% |
15.0% |
11.0% |
9.2% |
7.9% |
8.7% |
5.0% |
5.8% |
7.3% |
7.4% |
2.8% |
-43.2% |
-53.2% |
17.6% |
7.2% |
5.1% |
| EPS |
-0.11 |
-0.2 |
-0.15 |
-0.0388 |
-0.004 |
-0.0355 |
0.0727 |
0.19 |
0.2 |
0.19 |
0.18 |
0.23 |
0.18 |
0.24 |
0.34 |
0.4 |
0.12 |
-1.84 |
-0.85 |
0.53 |
0.24 |
0.19 |
| EPS (rozwodnione) |
-0.11 |
-0.2 |
-0.15 |
-0.0388 |
-0.0039 |
-0.0336 |
0.0687 |
0.17 |
0.19 |
0.18 |
0.18 |
0.22 |
0.18 |
0.23 |
0.32 |
0.38 |
0.12 |
-1.81 |
-0.82 |
0.51 |
0.23 |
0.19 |
| Ilośc akcji (mln) |
11 |
12 |
14 |
14 |
14 |
15 |
15 |
15 |
16 |
16 |
17 |
17 |
21 |
22 |
22 |
24 |
27 |
27 |
35 |
41 |
41 |
40 |
| Ważona ilośc akcji (mln) |
11 |
12 |
14 |
14 |
15 |
16 |
16 |
17 |
17 |
17 |
18 |
18 |
21 |
23 |
24 |
26 |
28 |
28 |
36 |
43 |
43 |
41 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |