Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2003 | 2003 | 2004 | 2004 | 2005 | 2005 | 2006 | 2006 | 2007 | 2007 | 2008 | 2008 | 2009 | 2010 | 2010 | 2011 | 2011 | 2012 | 2012 | 2013 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 |
Kwartał | Q1 | Q3 | Q1 | Q3 | Q1 | Q3 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q1 | Q3 | Q1 | Q3 | Q1 | Q3 | Q1 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 |
Aktywa | 3.1 | 2.1 | 1.4 | 1.7 | 1.2 | 1.9 | 1.6 | 2.0 | 1.8 | 2.8 | 3.4 | 5.5 | 6.4 | 8.5 | 13.6 | 12.2 | 17.4 | 15.6 | 21.4 | 34.1 | 54.5 | 93.9 | 94.3 | 96.5 | 103.8 | 108.4 | 158.3 | 259.6 | 249.0 | 257.5 | 256.2 | 211.1 | 226.4 | 224.4 | 201.1 | 229.9 | 221.8 | 228.1 | 262.4 | 274.0 |
Aktywa trwałe | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.4 | 1.0 | 1.2 | 1.2 | 1.4 | 1.7 | 2.2 | 2.5 | 2.7 | 2.7 | 4.8 | 26.0 | 42.1 | 79.5 | 79.3 | 80.7 | 83.6 | 91.1 | 126.6 | 210.6 | 211.7 | 211.5 | 217.0 | 164.2 | 155.5 | 144.9 | 138.1 | 142.0 | 133.2 | 128.6 | 183.7 | 185.6 |
Rzeczowe aktywa trwałe netto | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.8 | 0.7 | 2.3 | 3.0 | 3.6 | 2.7 | 2.7 | 3.1 | 3.1 | 3.5 | 3.5 | 3.4 | 3.7 | 3.7 | 10.6 | 9.5 | 7.8 | 6.6 | 5.6 | 5.3 | 4.4 | 2.6 | 3.5 | 3.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 39.0 | 0.0 | 39.2 | 0.0 | 43.9 | 0.0 | 117.3 | 0.0 | 116.1 | 0.0 | 99.4 | 0.0 | 100.1 | 0.0 | 100.0 | 0.0 | 97.7 | 0.0 | 138.3 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 1.0 | 1.1 | 0.8 | 1.0 | 1.3 | 1.9 | 2.0 | 1.9 | 1.9 | 2.0 | 0.0 | 0.0 | 32.1 | 0.0 | 32.7 | 0.0 | 37.8 | 0.0 | 81.0 | 0.0 | 81.2 | 0.0 | 43.1 | 0.0 | 29.4 | 0.0 | 20.1 | 0.0 | 12.7 | 0.0 | 26.9 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 1.0 | 1.1 | 0.8 | 1.0 | 1.3 | 1.9 | 2.0 | 1.9 | 1.9 | 2.0 | 22.6 | 32.5 | 71.1 | 70.9 | 71.9 | 74.9 | 81.6 | 116.2 | 198.3 | 198.8 | 197.3 | 195.8 | 142.5 | 135.1 | 129.5 | 124.6 | 120.1 | 113.1 | 110.4 | 164.5 | 165.2 |
Należności netto | 1.0 | 0.0 | 0.2 | 0.0 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 1.6 | 0.0 | 1.8 | 0.0 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 2.7 | 1.8 | 1.2 | 1.6 | 1.1 | 1.9 | 1.6 | 2.0 | 1.4 | 1.8 | 2.3 | 4.3 | 5.1 | 6.7 | 11.4 | 9.8 | 14.7 | 12.9 | 16.7 | 8.1 | 12.3 | 14.3 | 15.0 | 15.8 | 20.1 | 17.3 | 31.7 | 48.9 | 37.3 | 45.9 | 39.2 | 46.9 | 70.9 | 79.5 | 63.1 | 87.9 | 88.6 | 99.5 | 78.7 | 88.3 |
Środki pieniężne i Inwestycje | 0.3 | 0.5 | 0.0 | 0.5 | 0.1 | 1.2 | 0.2 | 1.3 | 0.5 | 1.3 | 1.1 | 3.7 | 3.1 | 4.4 | 9.7 | 6.7 | 12.1 | 8.6 | 14.3 | 3.7 | 2.9 | 5.7 | 3.3 | 5.3 | 6.6 | 5.9 | 12.8 | 28.7 | 14.7 | 20.7 | 9.5 | 16.2 | 55.8 | 56.4 | 33.2 | 64.0 | 58.7 | 64.7 | 43.2 | 51.8 |
Zapasy | 0.4 | 0.4 | 0.9 | 0.4 | 0.7 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | 0.7 | 0.4 | 0.0 | 0.7 | 0.4 | 0.9 | 0.8 | 2.1 | 0.7 | 1.4 | 1.1 | 0.6 | 1.0 | 0.6 | 0.7 | 0.5 | 0.7 | 0.5 | 0.8 | 1.1 | 0.9 | 1.0 | 1.1 | 1.9 | 0.5 | 0.3 | 0.4 | 0.5 | 0.6 | 1.1 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.3 | 0.5 | 0.0 | 0.5 | 0.1 | 1.2 | 0.2 | 1.3 | 0.5 | 1.3 | 1.1 | 3.7 | 3.1 | 4.4 | 9.7 | 6.7 | 12.1 | 8.6 | 14.3 | 3.7 | 2.9 | 5.7 | 3.3 | 5.3 | 6.6 | 5.9 | 12.8 | 28.7 | 14.7 | 20.7 | 9.5 | 16.2 | 55.8 | 56.4 | 33.2 | 64.0 | 58.7 | 64.7 | 43.2 | 51.8 |
Należności krótkoterminowe | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.7 | 0.2 | 0.6 | 0.1 | 0.8 | 0.9 | 0.3 | 1.4 | 0.3 | 1.4 | 0.1 | 2.2 | 4.4 | 1.1 | 6.8 | 2.5 | 8.8 | 1.3 | 27.6 | 14.2 | 25.0 | 20.3 | 17.8 | 20.2 | 12.8 | 9.0 | 23.4 | 13.2 | 26.7 | 17.6 | 24.4 | 20.2 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 1.3 | 1.3 | 1.2 | 0.9 | 1.0 | 1.0 | 0.5 | 0.7 | 0.8 |
Zobowiązania krótkoterminowe | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 1.0 | 0.7 | 0.4 | 0.6 | 0.6 | 0.8 | 1.2 | 1.9 | 1.4 | 2.2 | 1.4 | 1.6 | 2.2 | 4.7 | 8.0 | 6.8 | 9.3 | 9.4 | 11.3 | 28.3 | 50.5 | 26.9 | 37.4 | 28.9 | 44.4 | 22.3 | 27.4 | 28.8 | 38.8 | 33.7 | 38.0 | 31.1 | 49.2 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (11.6) | 0.0 | (8.3) | 0.0 | (16.0) | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.7 | 0.2 | 0.6 | 0.1 | 0.8 | 0.9 | 0.3 | 1.4 | 0.3 | 1.4 | 0.1 | 6.6 | 9.8 | 28.9 | 30.5 | 23.6 | 27.4 | 19.3 | 48.7 | 33.8 | 41.7 | 38.6 | 46.8 | 33.5 | 40.9 | 39.4 | 11.3 | 7.9 | 6.8 | 4.7 | 45.4 | 31.3 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 2.1 | 8.8 | 8.4 | 8.8 | 8.3 | 10.0 | 12.1 | 14.6 | 14.6 | 15.4 | 13.9 | 10.8 | 9.9 | 7.6 | 6.9 | 4.2 | 3.7 | 3.3 | 9.7 | 8.8 |
Zobowiązania długoterminowe | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.7 | 0.2 | 0.6 | 0.1 | 0.8 | 0.9 | 0.3 | 1.4 | 0.3 | 1.4 | 0.1 | 6.6 | 9.8 | 28.9 | 30.5 | 23.6 | 27.4 | 19.3 | 48.7 | 33.8 | 41.7 | 38.6 | 46.8 | 33.5 | 40.9 | 39.4 | 11.3 | 7.9 | 6.8 | 4.7 | 45.4 | 31.3 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 6.8 | 6.3 | 1.5 | 5.0 | 4.3 | 3.7 | 3.1 | 1.2 | 2.2 | 2.0 |
Zobowiązania ogółem | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 1.0 | 0.7 | 0.4 | 0.6 | 0.6 | 0.8 | 1.2 | 1.9 | 1.4 | 2.2 | 1.4 | 1.6 | 8.8 | 14.5 | 37.0 | 37.4 | 32.9 | 36.7 | 30.6 | 77.1 | 84.3 | 68.6 | 76.0 | 75.7 | 77.9 | 63.2 | 66.8 | 40.1 | 46.7 | 40.4 | 42.7 | 76.5 | 80.5 |
Kapitał (fundusz) podstawowy | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
Zyski zatrzymane | (5.3) | (6.6) | (8.4) | (7.8) | (8.8) | (7.4) | (8.1) | (9.1) | (9.3) | (8.0) | (7.7) | (2.7) | (3.0) | (1.0) | 2.9 | 1.7 | 6.2 | 4.8 | 10.0 | 6.8 | 13.5 | 16.2 | 15.5 | 21.0 | 21.6 | 29.9 | 31.0 | 39.8 | 41.2 | 60.5 | 59.3 | 11.3 | (3.8) | (15.9) | (13.6) | 9.8 | 12.8 | 22.9 | 23.3 | 31.2 |
Kapitał własny | 2.8 | 1.9 | 1.1 | 1.5 | 0.9 | 1.7 | 1.4 | 1.0 | 1.1 | 2.4 | 2.9 | 4.9 | 5.6 | 7.2 | 11.7 | 10.9 | 15.2 | 14.2 | 19.8 | 25.3 | 39.9 | 56.9 | 56.9 | 63.6 | 67.0 | 77.8 | 81.2 | 175.3 | 180.4 | 181.5 | 180.5 | 133.2 | 163.2 | 157.6 | 161.0 | 183.2 | 181.4 | 185.4 | 185.9 | 193.5 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 3.1 | 2.1 | 1.4 | 1.7 | 1.2 | 1.9 | 1.6 | 2.0 | 1.8 | 2.8 | 3.4 | 5.5 | 6.4 | 8.5 | 13.6 | 12.2 | 17.4 | 15.6 | 21.4 | 34.1 | 54.5 | 93.9 | 94.3 | 96.5 | 103.8 | 108.4 | 158.3 | 259.6 | 249.0 | 257.5 | 256.2 | 211.1 | 226.4 | 224.4 | 201.1 | 229.9 | 221.8 | 228.1 | 262.4 | 274.0 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.5 | 7.7 | 20.2 | 22.2 | 14.8 | 19.1 | 9.4 | 36.7 | 16.1 | 26.2 | 20.2 | 31.6 | 22.1 | 26.5 | 31.7 | 4.3 | 3.7 | 3.1 | 1.2 | 36.2 | 22.3 |
Środki pieniężne i inne aktywa pieniężne | 0.3 | 0.5 | 0.0 | 0.5 | 0.1 | 1.2 | 0.2 | 1.3 | 0.5 | 1.3 | 1.1 | 3.7 | 3.1 | 4.4 | 9.7 | 6.7 | 12.1 | 8.6 | 14.3 | 3.7 | 2.9 | 5.7 | 3.3 | 5.3 | 6.6 | 5.9 | 12.8 | 28.7 | 14.7 | 20.7 | 9.5 | 16.2 | 55.8 | 56.4 | 33.2 | 64.0 | 58.7 | 64.7 | 43.2 | 51.8 |
Dług netto | (0.3) | (0.5) | -0.0 | (0.5) | (0.1) | (1.2) | (0.2) | (1.3) | (0.5) | (1.3) | (1.1) | (3.7) | (3.1) | (4.4) | (9.7) | (6.7) | (12.1) | (8.6) | (14.3) | 2.8 | 4.8 | 14.5 | 18.9 | 9.5 | 12.6 | 3.5 | 23.9 | (12.5) | 11.5 | (0.5) | 22.0 | 5.9 | (29.3) | (24.7) | (28.8) | (60.3) | (55.6) | (63.4) | (7.0) | (29.5) |
Ticker | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L | ACSO.L |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |