Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 23 | 28 | 25 | 7 | 28 | 4 | -1 | -3 | 36 | -59 | 38 | 79 |
| Przychód Δ r/r | 0.0% | inf% | 18.7% | -7.9% | -72.3% | 296.5% | -84.1% | -133.2% | 133.6% | -1136.3% | -265.0% | -163.9% | 110.4% |
| Marża brutto | 0.0% | 100.0% | 100.0% | 100.0% | 48.0% | 85.5% | 9.9% | 330.6% | 204.9% | 87.0% | 108.0% | 100.0% | 100.0% |
| EBIT (mln) | 0 | 19 | 22 | 20 | 20 | 29 | 6 | -2 | -4 | 35 | -57 | 32 | 78 |
| EBIT Δ r/r | 0.0% | inf% | 18.5% | -7.0% | -0.5% | 40.4% | -79.5% | -138.5% | 81.3% | -953.2% | -263.5% | -155.1% | 147.2% |
| EBIT (%) | 0.0% | 79.9% | 79.8% | 80.5% | 289.5% | 102.5% | 132.0% | 153.1% | 118.8% | 97.8% | 97.0% | 83.6% | 98.2% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 2 | 1 | 3 | 7 | 11 |
| EBITDA (mln) | 0 | 0 | 0 | 0 | -5 | 27 | 0 | -2 | -4 | 0 | -57 | 0 | 89 |
| EBITDA(%) | 0.0% | 35.6% | -31.8% | -146.4% | -118.2% | 102.5% | 132.0% | 153.1% | 118.8% | 97.8% | 97.0% | 0.0% | 111.8% |
| Podatek (mln) | 0 | 8 | -9 | -37 | -4 | -0 | -0 | 14 | 15 | 19 | 23 | 0 | 0 |
| Zysk Netto (mln) | 0 | 27 | 13 | -17 | 17 | 27 | 3 | -2 | -4 | 35 | -60 | 30 | 78 |
| Zysk netto Δ r/r | 0.0% | inf% | -50.7% | -226.5% | -198.7% | 62.4% | -87.1% | -165.0% | 81.3% | -953.2% | -270.7% | -150.7% | 157.4% |
| Zysk netto (%) | 0.0% | 115.5% | 48.0% | -65.9% | 235.2% | 96.3% | 78.3% | 153.1% | 118.8% | 97.8% | 101.2% | 80.3% | 98.2% |
| EPS | 0.0 | 2.05 | 1.01 | -1.28 | 1.09 | 2.06 | 0.27 | -0.17 | -0.22 | 1.46 | -2.41 | 1.04 | 1.24 |
| EPS (rozwodnione) | 0.0 | 2.05 | 1.01 | -1.28 | 14883543.0 | 2.06 | 0.27 | -0.17 | -0.22 | 1.46 | -2.41 | 1.04 | 1.24 |
| Ilośc akcji (mln) | 8 | 13 | 13 | 13 | 15 | 13 | 13 | 14 | 18 | 23 | 25 | 27 | 61 |
| Ważona ilośc akcji (mln) | 8 | 13 | 13 | 13 | 0 | 13 | 13 | 14 | 18 | 23 | 25 | 27 | 61 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |