Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 4 934.9 | 5 815.6 | 5 833.7 | 6 403.3 | 6 591.2 | 7 039.5 | 7 461.4 | 7 698.5 | 7 999.9 | 8 673.6 | 9 954.6 | 10 239.8 | 12 453.0 | 14 315.0 | 16 010.0 | 17 689.0 | 19 055.0 | 19 724.0 | 21 775.0 | 23 344.0 | 21 703.0 | 22 200.0 | 23 004.0 | 24 139.0 | 25 358.0 | 26 724.0 |
| Aktywa trwałe (mln) | 4 182.3 | 4 451.3 | 4 832.2 | 5 186.6 | 5 363.6 | 5 631.3 | 5 980.7 | 6 215.0 | 6 553.3 | 7 080.9 | 8 248.6 | 8 847.7 | 10 835.0 | 12 756.0 | 14 358.0 | 16 140.0 | 17 444.0 | 18 340.0 | 19 500.0 | 21 247.0 | 19 666.0 | 20 161.0 | 20 783.0 | 21 778.0 | 23 522.0 | 24 579.0 |
| Rzeczowe aktywa trwałe netto | 3 976.6 | 4 168.2 | 4 590.8 | 4 949.2 | 5 128.4 | 5 407.7 | 5 601.4 | 5 870.1 | 6 142.5 | 6 689.3 | 7 250.0 | 7 596.6 | 9 800.0 | 11 760.0 | 13 381.0 | 15 117.0 | 16 230.0 | 16 941.0 | 17 343.0 | 17 865.0 | 17 953.0 | 18 424.0 | 18 878.0 | 19 613.0 | 20 971.0 | 21 925.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 71.2 | 71.2 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 | 82.0 | 82.0 | 82.0 | 73.0 | 89.0 | 242.0 | 244.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 256.0 | 275.1 | 306.0 | 346.0 | 387.0 | 416.0 | 502.0 | 546.0 | 587.0 | 672.0 | 662.0 | 685.0 | 752.0 | 870.0 | 1 028.0 | 1 076.0 |
| Wartość firmy i wartości niematerialne i prawne | 78.7 | 75.1 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 327.2 | 346.3 | 377.0 | 417.0 | 458.0 | 487.0 | 573.0 | 617.0 | 658.0 | 754.0 | 744.0 | 767.0 | 825.0 | 959.0 | 1 270.0 | 1 320.0 |
| Należności netto | 383.6 | 654.2 | 485.6 | 497.7 | 583.0 | 430.8 | 432.7 | 441.8 | 443.3 | 481.1 | 484.6 | 546.5 | 626.0 | 791.0 | 721.0 | 764.0 | 633.0 | 664.0 | 776.0 | 883.0 | 740.0 | 736.0 | 856.0 | 967.0 | 902.0 | 1 012.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 204.0 | 127.0 | 147.0 | 194.0 | 239.0 | 245.0 | 731.0 | 655.0 | 646.0 | 673.0 | 737.0 | 724.0 | 771.0 |
| Aktywa obrotowe | 752.6 | 1 364.3 | 1 001.5 | 1 216.7 | 1 227.6 | 1 408.2 | 1 480.7 | 1 483.5 | 1 446.6 | 1 592.7 | 1 706.0 | 1 392.1 | 1 618.0 | 1 559.0 | 1 652.0 | 1 549.0 | 1 611.0 | 1 384.0 | 2 275.0 | 2 097.0 | 2 037.0 | 2 039.0 | 2 221.0 | 2 361.0 | 1 836.0 | 2 145.0 |
| Środki pieniężne i Inwestycje | 218.3 | 304.3 | 328.5 | 488.8 | 391.9 | 760.9 | 894.4 | 880.8 | 838.3 | 887.2 | 1 024.6 | 647.7 | 768.0 | 517.0 | 743.0 | 595.0 | 800.0 | 566.0 | 446.0 | 627.0 | 1 061.0 | 1 064.0 | 1 073.0 | 1 033.0 | 576.0 | 713.0 |
| Zapasy | 130.5 | 148.4 | 130.7 | 129.3 | 184.2 | 189.4 | 109.8 | 120.1 | 119.9 | 128.3 | 113.7 | 135.7 | 162.0 | 171.0 | 131.0 | 110.0 | 87.0 | 56.0 | 70.0 | 66.0 | 64.0 | 76.0 | 61.0 | 80.0 | 114.0 | 155.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 3.0 | 1.0 | 0.0 | 0.0 | 0.0 | 7.0 | 304.0 | 339.0 |
| Środki pieniężne i inne aktywa pieniężne | 218.3 | 304.3 | 328.5 | 488.8 | 391.9 | 760.9 | 894.4 | 880.8 | 838.3 | 887.2 | 0.0 | 0.0 | 768.0 | 517.0 | 743.0 | 595.0 | 800.0 | 566.0 | 446.0 | 627.0 | 1 061.0 | 1 064.0 | 1 073.0 | 1 033.0 | 272.0 | 374.0 |
| Należności krótkoterminowe | 334.7 | 724.4 | 520.1 | 497.3 | 528.4 | 340.3 | 422.6 | 431.4 | 453.7 | 580.3 | 483.3 | 545.1 | 0.0 | 930.0 | 921.0 | 974.0 | 847.0 | 694.0 | 894.0 | 921.0 | 675.0 | 695.0 | 852.0 | 1 161.0 | 961.0 | 1 062.0 |
| Dług krótkoterminowy | 62.8 | 156.9 | 89.1 | 66.7 | 58.9 | 72.9 | 88.0 | 82.4 | 92.8 | 110.4 | 81.7 | 54.3 | 192.0 | 61.0 | 179.0 | 103.0 | 21.0 | 229.0 | 37.0 | 683.0 | 188.0 | 215.0 | 573.0 | 125.0 | 548.0 | 358.0 |
| Zobowiązania krótkoterminowe | 417.1 | 936.5 | 713.4 | 631.6 | 599.8 | 468.4 | 550.7 | 546.5 | 559.0 | 738.8 | 745.0 | 620.8 | 997.0 | 1 146.0 | 1 193.0 | 1 149.0 | 964.0 | 989.0 | 1 034.0 | 1 748.0 | 910.0 | 1 074.0 | 1 586.0 | 1 526.0 | 1 616.0 | 1 555.0 |
| Rozliczenia międzyokresowe | 0.0 | (101.7) | 15.1 | 0.9 | (46.4) | (17.7) | (47.9) | (49.7) | (80.3) | (62.3) | 0.0 | 1.1 | 0.0 | (930.0) | (921.0) | (974.0) | (847.0) | (694.0) | (894.0) | (921.0) | (675.0) | (695.0) | (852.0) | (1 161.0) | (961.0) | 0.0 |
| Zobowiązania długoterminowe | 2 392.0 | 5 625.5 | 5 941.0 | 3 127.6 | 3 023.0 | 3 352.6 | 3 294.8 | 3 436.8 | 3 420.4 | 3 597.6 | 7 200.0 | 4 973.6 | 6 793.0 | 8 253.0 | 8 804.0 | 10 260.0 | 11 198.0 | 11 536.0 | 13 514.0 | 14 154.0 | 12 935.0 | 13 277.0 | 13 469.0 | 14 269.0 | 15 244.0 | 16 459.0 |
| Rezerwy z tytułu odroczonego podatku | 165.1 | 173.9 | 204.9 | 235.2 | 233.2 | 237.6 | 217.0 | 229.0 | 187.9 | 203.4 | 524.4 | 590.6 | 459.0 | 488.0 | 684.0 | 778.0 | 1 007.0 | 1 199.0 | 1 261.0 | 1 399.0 | 1 319.0 | 1 443.0 | 1 624.0 | 1 843.0 | 2 152.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 99.0 | 100.0 | 90.0 | 115.0 | 121.0 | 148.0 |
| Zobowiązania ogółem | 3 184.1 | 3 919.3 | 3 791.5 | 3 836.7 | 3 727.1 | 3 984.0 | 4 267.7 | 4 369.4 | 4 440.0 | 4 802.4 | 5 714.8 | 5 594.4 | 7 790.0 | 9 399.0 | 9 997.0 | 11 409.0 | 12 162.0 | 12 525.0 | 14 548.0 | 15 902.0 | 13 845.0 | 14 351.0 | 15 055.0 | 15 795.0 | 16 860.0 | 18 014.0 |
| Kapitał własny | 1 750.8 | 1 896.3 | 2 042.2 | 2 566.6 | 2 864.1 | 3 055.5 | 3 193.7 | 3 329.1 | 3 559.9 | 3 871.2 | 4 239.8 | 4 645.4 | 4 663.0 | 4 916.0 | 6 013.0 | 6 280.0 | 6 893.0 | 7 199.0 | 7 227.0 | 7 442.0 | 7 858.0 | 7 849.0 | 7 949.0 | 8 344.0 | 8 498.0 | 8 710.0 |
| Udziały mniejszościowe | 1 006.6 | 1 074.0 | 1 130.6 | 1 371.8 | 1 580.5 | 1 660.9 | 1 712.6 | 1 747.0 | 1 836.7 | 1 949.4 | 2 230.2 | 2 431.5 | 2 500.0 | 2 549.0 | 3 153.0 | 3 112.0 | 3 537.0 | 3 653.0 | 3 634.0 | 3 687.0 | 3 858.0 | 3 797.0 | 3 838.0 | 3 968.0 | 4 075.0 | 4 078.0 |
| Pasywa | 4 934.9 | 5 815.6 | 5 833.7 | 6 403.3 | 6 591.2 | 7 039.5 | 7 461.4 | 7 698.5 | 7 999.9 | 8 673.6 | 9 954.6 | 10 239.8 | 12 453.0 | 14 315.0 | 16 010.0 | 17 689.0 | 19 055.0 | 19 724.0 | 21 775.0 | 23 344.0 | 21 703.0 | 22 200.0 | 23 004.0 | 24 139.0 | 25 358.0 | 26 724.0 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 204.0 | 127.0 | 147.0 | 194.0 | 242.0 | 248.0 | 731.0 | 655.0 | 646.0 | 673.0 | 737.0 | 1 028.0 | 1 110.0 |
| Dług (mln) | 2 289.7 | 2 625.7 | 2 747.1 | 2 959.1 | 2 848.7 | 3 187.9 | 3 165.8 | 3 290.2 | 3 325.3 | 3 504.6 | 3 659.6 | 3 514.5 | 4 780.0 | 5 712.0 | 6 397.0 | 7 388.0 | 8 056.0 | 8 378.0 | 9 990.0 | 10 973.0 | 9 535.0 | 9 722.0 | 10 151.0 | 10 202.0 | 11 169.0 | 11 979.0 |
| Środki pieniężne i inne aktywa pieniężne | 218.3 | 304.3 | 328.5 | 488.8 | 391.9 | 760.9 | 894.4 | 880.8 | 838.3 | 887.2 | 0.0 | 0.0 | 768.0 | 517.0 | 743.0 | 595.0 | 800.0 | 566.0 | 446.0 | 627.0 | 1 061.0 | 1 064.0 | 1 073.0 | 1 033.0 | 272.0 | 374.0 |
| Dług netto | 2 071.4 | 2 321.4 | 2 418.6 | 2 470.3 | 2 456.8 | 2 427.0 | 2 271.4 | 2 409.4 | 2 487.0 | 2 617.4 | 3 659.6 | 3 514.5 | 4 012.0 | 5 195.0 | 5 654.0 | 6 793.0 | 7 256.0 | 7 812.0 | 9 544.0 | 10 346.0 | 8 474.0 | 8 658.0 | 9 078.0 | 9 169.0 | 10 897.0 | 11 615.0 |
| Ticker | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO | ACO-X.TO |
| Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |