index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
350,816 |
462,066 |
546,274 |
573,983 |
629,059 |
475,342 |
429,511 |
360,132 |
329,684 |
263,775 |
232,724 |
237,275 |
242,270 |
234,285 |
277,112 |
319,005 |
275,424 |
241,308 |
Przychód Δ r/r |
0.0% |
31.7% |
18.2% |
5.1% |
9.6% |
-24.4% |
-9.6% |
-16.2% |
-8.5% |
-20.0% |
-11.8% |
2.0% |
2.1% |
-3.3% |
18.3% |
15.1% |
-13.7% |
-12.4% |
Marża brutto |
10.9% |
10.3% |
10.5% |
10.2% |
10.3% |
8.1% |
10.1% |
6.3% |
8.8% |
9.4% |
10.0% |
10.7% |
10.7% |
10.5% |
10.9% |
11.7% |
10.8% |
10.7% |
EBIT (mln) |
7,462 |
10,185 |
14,072 |
15,339 |
18,281 |
-6,772 |
901 |
-10,066 |
3,266 |
1,187 |
1,890 |
3,582 |
3,738 |
3,901 |
9,060 |
15,772 |
8,068 |
8,082 |
EBIT Δ r/r |
0.0% |
36.5% |
38.2% |
9.0% |
19.2% |
-137.0% |
-113.3% |
-1217.1% |
-132.4% |
-63.7% |
59.2% |
89.5% |
4.4% |
4.4% |
132.2% |
74.1% |
-48.9% |
0.2% |
EBIT (%) |
2.1% |
2.2% |
2.6% |
2.7% |
2.9% |
-1.4% |
0.2% |
-2.8% |
1.0% |
0.5% |
0.8% |
1.5% |
1.5% |
1.7% |
3.3% |
4.9% |
2.9% |
3.3% |
Koszty finansowe (mln) |
427 |
760 |
1,306 |
622 |
1,033 |
998 |
822 |
909 |
651 |
340 |
250 |
226 |
175 |
189 |
155 |
337 |
194 |
283 |
EBITDA (mln) |
10,892 |
12,844 |
16,603 |
19,050 |
20,877 |
-3,902 |
4,210 |
-7,367 |
5,259 |
2,873 |
3,355 |
4,655 |
5,267 |
5,414 |
10,412 |
17,288 |
9,758 |
9,858 |
EBITDA(%) |
3.1% |
2.8% |
3.0% |
3.3% |
3.3% |
-0.8% |
1.0% |
-2.0% |
1.6% |
1.1% |
1.4% |
2.0% |
2.2% |
2.3% |
3.8% |
5.4% |
3.5% |
4.1% |
Podatek (mln) |
3,388 |
2,666 |
3,169 |
3,630 |
4,211 |
-822 |
276 |
-544 |
824 |
243 |
176 |
642 |
1,350 |
1,144 |
2,759 |
4,148 |
2,271 |
2,168 |
Zysk Netto (mln) |
10,218 |
12,959 |
11,742 |
11,353 |
15,118 |
-6,602 |
-2,910 |
-20,519 |
1,791 |
604 |
-4,900 |
2,816 |
3,060 |
2,633 |
6,029 |
10,897 |
5,004 |
4,932 |
Zysk netto Δ r/r |
0.0% |
26.8% |
-9.4% |
-3.3% |
33.2% |
-143.7% |
-55.9% |
605.1% |
-108.7% |
-66.3% |
-911.7% |
-157.5% |
8.7% |
-14.0% |
129.0% |
80.7% |
-54.1% |
-1.4% |
Zysk netto (%) |
2.9% |
2.8% |
2.1% |
2.0% |
2.4% |
-1.4% |
-0.7% |
-5.7% |
0.5% |
0.2% |
-2.1% |
1.2% |
1.3% |
1.1% |
2.2% |
3.4% |
1.8% |
2.0% |
EPS |
20.79 |
26.37 |
23.04 |
21.28 |
28.2 |
-12.42 |
-5.28 |
-37.22 |
3.3 |
1.0 |
-8.1 |
4.65 |
5.06 |
4.35 |
10.05 |
18.15 |
8.35 |
8.2 |
EPS (rozwodnione) |
20.79 |
26.37 |
22.69 |
20.99 |
27.5 |
-12.42 |
-5.28 |
-37.22 |
3.15 |
1.0 |
-8.1 |
4.65 |
5.04 |
4.33 |
9.95 |
18.0 |
8.25 |
8.2 |
Ilośc akcji (mln) |
491 |
491 |
509 |
534 |
536 |
532 |
551 |
551 |
544 |
603 |
605 |
605 |
605 |
606 |
601 |
600 |
600 |
600 |
Ważona ilośc akcji (mln) |
491 |
491 |
517 |
541 |
556 |
532 |
551 |
551 |
592 |
606 |
605 |
607 |
608 |
608 |
606 |
606 |
605 |
603 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |