| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
| Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
81 |
82 |
0 |
101 |
88 |
80 |
96 |
131 |
208 |
280 |
358 |
487 |
654 |
724 |
825 |
847 |
635 |
455 |
287 |
0 |
| Przychód Δ r/r |
0.0% |
2.3% |
-99.7% |
37577.6% |
-12.5% |
-9.6% |
20.5% |
36.1% |
58.6% |
34.7% |
27.6% |
36.2% |
34.3% |
10.6% |
14.0% |
2.6% |
-25.1% |
-28.2% |
-37.1% |
-100.0% |
| Marża brutto |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
| EBIT (mln) |
-1 |
18 |
0 |
32 |
6 |
-6 |
10 |
12 |
28 |
56 |
30 |
-12 |
-50 |
-19 |
-50 |
-0 |
-106 |
-460 |
228 |
-510 |
| EBIT Δ r/r |
0.0% |
-1775.5% |
-99.2% |
20821.4% |
-81.7% |
-207.3% |
-252.4% |
21.4% |
135.5% |
102.7% |
-45.7% |
-139.5% |
319.3% |
-61.2% |
154.8% |
-99.5% |
46051.2% |
333.5% |
-149.5% |
-323.8% |
| EBIT (%) |
-1.3% |
22.1% |
57.4% |
31.9% |
6.7% |
-7.9% |
10.0% |
8.9% |
13.2% |
19.9% |
8.5% |
-2.5% |
-7.7% |
-2.7% |
-6.0% |
-0.0% |
-16.7% |
-101.0% |
79.5% |
0.0% |
| Koszty finansowe (mln) |
0 |
5 |
0 |
3 |
3 |
2 |
1 |
0 |
0 |
0 |
0 |
1 |
3 |
10 |
10 |
10 |
9 |
10 |
11 |
0 |
| EBITDA (mln) |
-1 |
18 |
0 |
33 |
7 |
-5 |
11 |
13 |
28 |
57 |
34 |
-0 |
-13 |
-1 |
-38 |
-0 |
-94 |
-437 |
228 |
-510 |
| EBITDA(%) |
-1.3% |
22.2% |
57.4% |
32.6% |
8.0% |
-6.5% |
11.2% |
9.9% |
13.6% |
20.2% |
9.4% |
-0.1% |
-1.9% |
-0.1% |
-4.6% |
-0.0% |
-14.9% |
-95.9% |
79.5% |
0.0% |
| Podatek (mln) |
-3 |
-4 |
0 |
8 |
2 |
-0 |
5 |
6 |
14 |
23 |
15 |
1 |
-9 |
-5 |
-3 |
-37 |
-24 |
25 |
10 |
-0 |
| Zysk Netto (mln) |
1 |
17 |
0 |
33 |
4 |
-1 |
8 |
10 |
20 |
41 |
27 |
6 |
10 |
0 |
-30 |
-0 |
-58 |
-468 |
310 |
-537 |
| Zysk netto Δ r/r |
0.0% |
1382.2% |
-99.5% |
40429.0% |
-87.9% |
-122.8% |
-974.4% |
20.0% |
109.6% |
101.6% |
-33.3% |
-79.2% |
78.0% |
-97.1% |
-10400.7% |
-99.6% |
44008.6% |
708.0% |
-166.2% |
-273.2% |
| Zysk netto (%) |
1.4% |
20.9% |
30.7% |
33.1% |
4.6% |
-1.2% |
8.4% |
7.4% |
9.8% |
14.6% |
7.7% |
1.2% |
1.6% |
0.0% |
-3.6% |
-0.0% |
-9.1% |
-102.8% |
108.2% |
0.0% |
| EPS |
0.0 |
0.0 |
3.76 |
3.17 |
0.38 |
-0.0875 |
0.77 |
0.91 |
1.26 |
2.06 |
1.29 |
0.27 |
0.27 |
0.0068 |
-0.7 |
-0.0031 |
-1.35 |
-10.87 |
7.11 |
-1.42 |
| EPS (rozwodnione) |
0.0 |
0.0 |
3.37 |
3.08 |
0.38 |
-0.0875 |
0.77 |
0.91 |
1.26 |
2.05 |
1.28 |
0.26 |
0.27 |
0.0068 |
-0.7 |
-0.0031 |
-1.35 |
-10.87 |
6.98 |
-1.42 |
| Ilośc akcji (mln) |
0 |
0 |
11 |
11 |
11 |
11 |
10 |
11 |
16 |
20 |
21 |
21 |
37 |
43 |
43 |
43 |
43 |
43 |
44 |
377 |
| Ważona ilośc akcji (mln) |
0 |
0 |
12 |
11 |
11 |
11 |
10 |
11 |
16 |
20 |
21 |
22 |
37 |
43 |
43 |
43 |
43 |
43 |
44 |
377 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |