Acrow Formwork and Construction Services Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
Rok finansowy |
2009 |
2009 |
2010 |
2010 |
2010 |
2011 |
2011 |
2011 |
2011 |
2011 |
2012 |
2012 |
2012 |
2012 |
2012 |
2013 |
2013 |
2013 |
2013 |
2014 |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q2 |
Q4 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Data |
2009-01-31 |
2009-06-30 |
2010-01-31 |
2010-03-31 |
2010-06-30 |
2010-09-30 |
2010-12-30 |
2011-01-31 |
2011-03-31 |
2011-06-30 |
2011-09-30 |
2011-12-30 |
2012-01-31 |
2012-03-31 |
2012-06-30 |
2012-09-30 |
2012-12-31 |
2013-03-31 |
2013-06-30 |
2013-09-30 |
2013-12-31 |
2014-03-31 |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
15 |
35 |
33 |
36 |
45 |
45 |
49 |
66 |
74 |
74 |
75 |
93 |
100 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-50.46% |
-100.00% |
-100.00% |
-100.00% |
-100.00% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
inf% |
0.0% |
-100.00% |
0.0% |
-39.70% |
0.0% |
inf% |
inf% |
-93.60% |
0.0% |
-50.26% |
-100.00% |
618812.2% |
inf% |
142260.4% |
inf% |
192.0% |
29.7% |
48.7% |
82.1% |
64.6% |
64.1% |
53.1% |
40.5% |
34.1% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-560.37% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
3.8% |
-5163.15% |
-18.27% |
-inf% |
50.0% |
0.0% |
57.4% |
55.5% |
20.1% |
14.2% |
18.0% |
12.2% |
12.2% |
18.5% |
18.7% |
23.2% |
24.0% |
28.7% |
24.1% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
18 |
1 |
1 |
1 |
1 |
24 |
2 |
2 |
2 |
2 |
8 |
8 |
157 |
8 |
9 |
-2 |
-2 |
-2 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
9 |
31 |
32 |
35 |
41 |
44 |
46 |
59 |
63 |
64 |
65 |
74 |
85 |
EBIT (mln) |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-10 |
-5 |
-5 |
-5 |
-5 |
-13 |
-7 |
-7 |
-7 |
-7 |
-16 |
-16 |
-110 |
-16 |
-9 |
-2 |
-2 |
-2 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
4 |
1 |
1 |
5 |
1 |
3 |
8 |
11 |
11 |
11 |
19 |
15 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
19.8% |
-40.10% |
1464.4% |
674.7% |
674.7% |
674.7% |
-50.48% |
164.9% |
33.6% |
33.6% |
33.6% |
-49.58% |
131.4% |
131.4% |
1509.2% |
131.4% |
-41.44% |
-85.63% |
-97.93% |
-85.63% |
-95.68% |
-93.27% |
-95.72% |
-88.57% |
-18.30% |
119.4% |
177.3% |
30.6% |
390.1% |
1445.2% |
644.8% |
521.7% |
384.9% |
-67.41% |
123.3% |
436.7% |
146.9% |
630.5% |
223.0% |
152.7% |
32.6% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-364833.33% |
-364833.33% |
-364833.33% |
-364833.33% |
-364833.33% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-23101.89% |
0.0% |
-14222.57% |
0.0% |
0.0% |
0.0% |
-1018.76% |
0.0% |
-207.38% |
-15246.88% |
-13013.47% |
0.0% |
-1156.21% |
0.0% |
6.1% |
12.8% |
4.4% |
3.9% |
10.1% |
3.2% |
6.6% |
11.5% |
15.2% |
14.4% |
14.0% |
20.7% |
15.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
5 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
2 |
2 |
84 |
2 |
44 |
9 |
9 |
9 |
3 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
4 |
5 |
5 |
6 |
6 |
7 |
7 |
8 |
10 |
11 |
EBITDA (mln) |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-11 |
-5 |
-5 |
-5 |
-5 |
-10 |
-5 |
-5 |
-5 |
-5 |
-39 |
-39 |
-25 |
-39 |
35 |
6 |
6 |
6 |
2 |
-0 |
3 |
0 |
0 |
0 |
-0 |
0 |
1 |
6 |
3 |
6 |
10 |
7 |
9 |
14 |
18 |
18 |
18 |
29 |
26 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-330200.00% |
-330033.33% |
-330033.33% |
-330033.33% |
-330033.33% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-5296.55% |
0.0% |
53496.3% |
0.0% |
0.0% |
0.0% |
6012.6% |
0.0% |
6048.3% |
0.0% |
0.0% |
0.0% |
-52.66% |
0.0% |
6.8% |
17.0% |
9.9% |
15.6% |
22.1% |
15.0% |
19.3% |
21.1% |
24.2% |
24.3% |
24.4% |
30.9% |
26.4% |
NOPLAT (mln) |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-10 |
-5 |
-5 |
-5 |
-5 |
-11 |
-6 |
-6 |
-6 |
-6 |
-43 |
-43 |
-162 |
-43 |
-10 |
-2 |
-2 |
-2 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
11 |
4 |
1 |
1 |
2 |
2 |
4 |
8 |
10 |
12 |
17 |
19 |
20 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3 |
-2 |
-2 |
-2 |
-2 |
-0 |
-0 |
1 |
-0 |
-9 |
-9 |
-9 |
-9 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
-1 |
1 |
2 |
1 |
1 |
1 |
4 |
6 |
7 |
Zysk Netto (mln) |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-10 |
-5 |
-5 |
-5 |
-5 |
-8 |
-4 |
-4 |
-4 |
-4 |
-43 |
-43 |
-161 |
-43 |
-10 |
6 |
6 |
6 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
11 |
3 |
2 |
0 |
3 |
2 |
2 |
7 |
8 |
10 |
13 |
12 |
13 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
21.6% |
-39.19% |
1209.7% |
548.6% |
548.6% |
548.6% |
-50.48% |
55.5% |
-21.58% |
-21.58% |
-21.58% |
-49.58% |
1031.2% |
1031.2% |
4162.4% |
1031.2% |
-76.94% |
115.1% |
104.0% |
115.1% |
-95.96% |
-102.02% |
-101.50% |
-104.01% |
-18.30% |
155.3% |
190.0% |
30.3% |
3433.0% |
1110.1% |
666.3% |
212.8% |
-75.73% |
-44.41% |
31.7% |
1834.1% |
216.8% |
462.1% |
518.5% |
66.8% |
56.9% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-345283.33% |
-345283.33% |
-345283.33% |
-345283.33% |
-345283.33% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-34006.29% |
0.0% |
-15215.68% |
0.0% |
0.0% |
0.0% |
-1018.76% |
0.0% |
-207.38% |
-15246.88% |
-13013.47% |
0.0% |
-1208.87% |
0.0% |
70.1% |
9.6% |
4.8% |
1.0% |
5.8% |
4.1% |
4.3% |
11.1% |
11.2% |
14.1% |
17.2% |
13.1% |
13.1% |
EPS |
-0.0031 |
-0.0062 |
-0.0038 |
-4.66 |
-0.0038 |
-4.66 |
-0.049999999999999996 |
-0.0248 |
-13.67 |
-0.0248 |
-13.67 |
-0.038599999999999995 |
-0.0194 |
-7.24 |
-0.0194 |
-7.24 |
-0.22 |
-65.55 |
-251.14 |
-65.55 |
-14.81 |
9.69 |
0.0332 |
9.69 |
-0.61 |
-0.2 |
-0.15 |
-0.4 |
-0.0102 |
-0.022 |
-0.0179 |
-0.0203 |
0.12 |
0.0195 |
0.0091 |
0.0021 |
0.0122 |
0.0086 |
0.0096 |
0.03 |
0.033 |
0.0406 |
0.049 |
0.0444 |
0.045 |
EPS (rozwodnione) |
-0.0031 |
-0.0062 |
-0.0038 |
-4.66 |
-0.0038 |
-4.66 |
-0.0497 |
-0.0246 |
-13.67 |
-0.0246 |
-13.67 |
-0.038299999999999994 |
-0.0193 |
-7.24 |
-0.0193 |
-7.24 |
-0.22 |
-65.55 |
-251.14 |
-65.55 |
-0.3 |
9.69 |
0.033 |
9.69 |
-0.6 |
-0.2 |
-0.15 |
-0.39 |
-0.0102 |
-0.0212 |
-0.0179 |
-0.0203 |
0.12 |
0.0195 |
0.0074 |
0.002 |
0.0122 |
0.0086 |
0.0091 |
0.0298 |
0.0308 |
0.0392 |
0.0477 |
0.0434 |
0.0432 |
Ilośc akcji (mln) |
195 |
195 |
195 |
195 |
195 |
195 |
195 |
195 |
195 |
195 |
195 |
195 |
195 |
195 |
195 |
195 |
195 |
195 |
1 |
195 |
1 |
195 |
195 |
195 |
1 |
195 |
1 |
1 |
32 |
15 |
16 |
17 |
92 |
172 |
175 |
180 |
216 |
217 |
218 |
245 |
253 |
258 |
265 |
276 |
291 |
Ważona ilośc akcji (mln) |
196 |
196 |
196 |
196 |
196 |
196 |
196 |
196 |
196 |
196 |
196 |
196 |
196 |
196 |
196 |
196 |
196 |
196 |
1 |
196 |
33 |
196 |
196 |
196 |
1 |
196 |
1 |
1 |
32 |
16 |
16 |
17 |
92 |
172 |
216 |
193 |
216 |
218 |
231 |
247 |
270 |
268 |
272 |
282 |
291 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |