Acrow Formwork and Construction Services Limited

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44
Rok finansowy 2009 2009 2010 2010 2010 2011 2011 2011 2011 2011 2012 2012 2012 2012 2012 2013 2013 2013 2013 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024 2024
Kwartał Q2 Q4 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4
Data 2009-01-31 2009-06-30 2010-01-31 2010-03-31 2010-06-30 2010-09-30 2010-12-30 2011-01-31 2011-03-31 2011-06-30 2011-09-30 2011-12-30 2012-01-31 2012-03-31 2012-06-30 2012-09-30 2012-12-31 2013-03-31 2013-06-30 2013-09-30 2013-12-31 2014-03-31 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-12-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 15 35 33 36 45 45 49 66 74 74 75 93 100
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% -50.46% -100.00% -100.00% -100.00% -100.00% 0.0% 0.0% 0.0% inf% 0.0% inf% 0.0% -100.00% 0.0% -39.70% 0.0% inf% inf% -93.60% 0.0% -50.26% -100.00% 618812.2% inf% 142260.4% inf% 192.0% 29.7% 48.7% 82.1% 64.6% 64.1% 53.1% 40.5% 34.1%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -560.37% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.0% 3.8% -5163.15% -18.27% -inf% 50.0% 0.0% 57.4% 55.5% 20.1% 14.2% 18.0% 12.2% 12.2% 18.5% 18.7% 23.2% 24.0% 28.7% 24.1%
Koszty i Wydatki (mln) 0 0 0 0 0 0 18 1 1 1 1 24 2 2 2 2 8 8 157 8 9 -2 -2 -2 0 -0 0 0 0 0 0 0 9 31 32 35 41 44 46 59 63 64 65 74 85
EBIT (mln) -1 -1 -1 -1 -1 -1 -10 -5 -5 -5 -5 -13 -7 -7 -7 -7 -16 -16 -110 -16 -9 -2 -2 -2 -0 -0 -0 -0 -0 -0 -0 -0 1 4 1 1 5 1 3 8 11 11 11 19 15
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 19.8% -40.10% 1464.4% 674.7% 674.7% 674.7% -50.48% 164.9% 33.6% 33.6% 33.6% -49.58% 131.4% 131.4% 1509.2% 131.4% -41.44% -85.63% -97.93% -85.63% -95.68% -93.27% -95.72% -88.57% -18.30% 119.4% 177.3% 30.6% 390.1% 1445.2% 644.8% 521.7% 384.9% -67.41% 123.3% 436.7% 146.9% 630.5% 223.0% 152.7% 32.6%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -364833.33% -364833.33% -364833.33% -364833.33% -364833.33% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -23101.89% 0.0% -14222.57% 0.0% 0.0% 0.0% -1018.76% 0.0% -207.38% -15246.88% -13013.47% 0.0% -1156.21% 0.0% 6.1% 12.8% 4.4% 3.9% 10.1% 3.2% 6.6% 11.5% 15.2% 14.4% 14.0% 20.7% 15.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 2 2 2 2 2 3 3 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 2 2 2 2 2 2 3 3 5
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 2 2 84 2 44 9 9 9 3 0 3 0 0 0 0 0 0 1 2 4 5 5 6 6 7 7 8 10 11
EBITDA (mln) -0 -1 -1 -1 -1 -1 -11 -5 -5 -5 -5 -10 -5 -5 -5 -5 -39 -39 -25 -39 35 6 6 6 2 -0 3 0 0 0 -0 0 1 6 3 6 10 7 9 14 18 18 18 29 26
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -330200.00% -330033.33% -330033.33% -330033.33% -330033.33% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -5296.55% 0.0% 53496.3% 0.0% 0.0% 0.0% 6012.6% 0.0% 6048.3% 0.0% 0.0% 0.0% -52.66% 0.0% 6.8% 17.0% 9.9% 15.6% 22.1% 15.0% 19.3% 21.1% 24.2% 24.3% 24.4% 30.9% 26.4%
NOPLAT (mln) -1 -1 -1 -1 -1 -1 -10 -5 -5 -5 -5 -11 -6 -6 -6 -6 -43 -43 -162 -43 -10 -2 -2 -2 -0 -0 -0 -0 -0 -0 -0 -0 11 4 1 1 2 2 4 8 10 12 17 19 20
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 -3 -2 -2 -2 -2 -0 -0 1 -0 -9 -9 -9 -9 0 0 0 0 0 0 -0 0 0 0 -0 0 -1 1 2 1 1 1 4 6 7
Zysk Netto (mln) -1 -1 -1 -1 -1 -1 -10 -5 -5 -5 -5 -8 -4 -4 -4 -4 -43 -43 -161 -43 -10 6 6 6 -0 -0 -0 -0 -0 -0 -0 -0 11 3 2 0 3 2 2 7 8 10 13 12 13
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 21.6% -39.19% 1209.7% 548.6% 548.6% 548.6% -50.48% 55.5% -21.58% -21.58% -21.58% -49.58% 1031.2% 1031.2% 4162.4% 1031.2% -76.94% 115.1% 104.0% 115.1% -95.96% -102.02% -101.50% -104.01% -18.30% 155.3% 190.0% 30.3% 3433.0% 1110.1% 666.3% 212.8% -75.73% -44.41% 31.7% 1834.1% 216.8% 462.1% 518.5% 66.8% 56.9%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -345283.33% -345283.33% -345283.33% -345283.33% -345283.33% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -34006.29% 0.0% -15215.68% 0.0% 0.0% 0.0% -1018.76% 0.0% -207.38% -15246.88% -13013.47% 0.0% -1208.87% 0.0% 70.1% 9.6% 4.8% 1.0% 5.8% 4.1% 4.3% 11.1% 11.2% 14.1% 17.2% 13.1% 13.1%
EPS -0.0031 -0.0062 -0.0038 -4.66 -0.0038 -4.66 -0.049999999999999996 -0.0248 -13.67 -0.0248 -13.67 -0.038599999999999995 -0.0194 -7.24 -0.0194 -7.24 -0.22 -65.55 -251.14 -65.55 -14.81 9.69 0.0332 9.69 -0.61 -0.2 -0.15 -0.4 -0.0102 -0.022 -0.0179 -0.0203 0.12 0.0195 0.0091 0.0021 0.0122 0.0086 0.0096 0.03 0.033 0.0406 0.049 0.0444 0.045
EPS (rozwodnione) -0.0031 -0.0062 -0.0038 -4.66 -0.0038 -4.66 -0.0497 -0.0246 -13.67 -0.0246 -13.67 -0.038299999999999994 -0.0193 -7.24 -0.0193 -7.24 -0.22 -65.55 -251.14 -65.55 -0.3 9.69 0.033 9.69 -0.6 -0.2 -0.15 -0.39 -0.0102 -0.0212 -0.0179 -0.0203 0.12 0.0195 0.0074 0.002 0.0122 0.0086 0.0091 0.0298 0.0308 0.0392 0.0477 0.0434 0.0432
Ilośc akcji (mln) 195 195 195 195 195 195 195 195 195 195 195 195 195 195 195 195 195 195 1 195 1 195 195 195 1 195 1 1 32 15 16 17 92 172 175 180 216 217 218 245 253 258 265 276 291
Ważona ilośc akcji (mln) 196 196 196 196 196 196 196 196 196 196 196 196 196 196 196 196 196 196 1 196 33 196 196 196 1 196 1 1 32 16 16 17 92 172 216 193 216 218 231 247 270 268 272 282 291
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD