Wall Street Experts
ver. ZuMIgo(08/25)
Acrow Formwork and Construction Services Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 343
EBIT TTM (mln): 74
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
15 |
69 |
82 |
95 |
141 |
150 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
-100.0% |
inf% |
-38.4% |
-70.4% |
-95.2% |
-100.0% |
inf% |
344.9% |
18.6% |
15.8% |
48.9% |
6.4% |
Marża brutto |
0.0% |
0.0% |
100.0% |
0.0% |
-547.0% |
100.0% |
49.1% |
-1956.3% |
0.0% |
57.4% |
54.5% |
16.3% |
12.2% |
18.6% |
23.6% |
EBIT (mln) |
-2 |
-3 |
-20 |
-27 |
-64 |
-14 |
-1 |
-1 |
-1 |
1 |
6 |
6 |
5 |
18 |
22 |
EBIT Δ r/r |
0.0% |
23.1% |
657.4% |
32.4% |
136.2% |
-78.4% |
-95.6% |
-3.6% |
2.5% |
-200.5% |
887.4% |
0.3% |
-21.1% |
286.5% |
22.5% |
EBIT (%) |
0.0% |
0.0% |
-364833.3% |
0.0% |
-13231.8% |
-4643.8% |
-690.9% |
-14016.0% |
0.0% |
3.9% |
8.7% |
7.3% |
5.0% |
13.0% |
15.0% |
Koszty finansowe (mln) |
1 |
1 |
0 |
0 |
6 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
3 |
4 |
EBITDA (mln) |
-2 |
-2 |
-19 |
-20 |
-21 |
-4 |
-1 |
-1 |
-1 |
1 |
9 |
16 |
16 |
31 |
38 |
EBITDA(%) |
0.0% |
0.0% |
-330200.0% |
0.0% |
-4402.0% |
-1321.8% |
-690.9% |
-14016.0% |
0.0% |
6.8% |
13.4% |
19.2% |
17.2% |
22.3% |
25.1% |
Podatek (mln) |
0 |
1 |
1 |
-7 |
-1 |
-34 |
-6 |
-1 |
-0 |
0 |
0 |
-0 |
2 |
2 |
5 |
Zysk Netto (mln) |
-2 |
-3 |
-19 |
-15 |
-174 |
26 |
-1 |
-1 |
-1 |
11 |
5 |
3 |
4 |
16 |
23 |
Zysk netto Δ r/r |
0.0% |
21.6% |
551.7% |
-22.3% |
1054.5% |
-114.9% |
-102.0% |
12.0% |
5.0% |
-1813.5% |
-52.9% |
-39.1% |
31.5% |
296.0% |
49.5% |
Zysk netto (%) |
0.0% |
0.0% |
-345283.3% |
0.0% |
-35944.5% |
8671.9% |
-590.5% |
-13916.0% |
0.0% |
67.9% |
7.2% |
3.7% |
4.2% |
11.1% |
15.7% |
EPS |
-17.67 |
-18.63 |
-54.95 |
-28.82 |
-266.49 |
38.77 |
-0.78 |
-0.0352 |
-0.0392 |
0.19 |
0.0288 |
0.0155 |
0.0182 |
0.0632 |
0.0896 |
EPS (rozwodnione) |
-17.67 |
-18.63 |
-54.95 |
-28.82 |
-266.49 |
38.77 |
-0.78 |
-0.0329 |
-0.0392 |
0.19 |
0.0269 |
0.0154 |
0.0176 |
0.0606 |
0.0869 |
Ilośc akcji (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
17 |
16 |
55 |
172 |
195 |
218 |
249 |
262 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
18 |
16 |
55 |
184 |
196 |
225 |
259 |
270 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |