Adicet Bio, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 13
EBIT TTM (mln): -118
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 360 323 347 412 444 500 500 510 547 559 8 1 18 10 25 0 0
Przychód Δ r/r 0.0% -10.3% 7.4% 19.0% 7.7% 12.4% 0.0% 2.1% 7.2% 2.1% -98.5% -87.8% 1699.3% -45.7% 156.8% -100.0% 0.0%
Marża brutto 18.7% 17.2% 15.6% 16.0% 18.5% 19.7% 19.7% 22.5% 24.8% 25.6% 100.0% 87.4% 100.0% 100.0% 80.0% -inf% 0.0%
EBIT (mln) 21 12 9 17 25 34 34 44 56 58 -15 -31 -39 -61 -73 -133 -128
EBIT Δ r/r 0.0% -44.4% -20.6% 75.4% 53.3% 35.7% 0.0% 28.6% 27.2% 3.0% -125.8% 109.8% 24.9% 56.8% 18.1% 82.7% -3.7%
EBIT (%) 5.9% 3.7% 2.7% 4.0% 5.7% 6.9% 6.9% 8.7% 10.3% 10.4% -182.9% -3154.6% -218.9% -631.4% -290.3% 0.0% 0.0%
Koszty finansowe (mln) 0 0 0 2 3 2 2 2 4 7 0 0 0 0 0 -0 -0
EBITDA (mln) 25 15 13 24 34 44 44 55 70 77 -9 -27 -39 -62 -70 -126 -128
EBITDA(%) 6.9% 4.6% 3.8% 5.8% 7.7% 8.7% 8.7% 10.8% 12.7% 13.8% -105.9% -2701.6% -219.8% -636.7% -279.0% 0.0% 0.0%
Podatek (mln) 9 4 4 8 8 12 12 16 20 19 -1 0 -3 -0 -3 0 0
Zysk Netto (mln) 13 9 7 9 17 22 22 29 33 35 -9 -28 -37 -62 -67 -143 -117
Zysk netto Δ r/r 0.0% -36.0% -23.7% 36.3% 89.4% 31.5% 0.0% 29.9% 15.5% 3.8% -126.7% 202.6% 30.4% 69.0% 8.1% 112.8% -17.9%
Zysk netto (%) 3.7% 2.7% 1.9% 2.2% 3.8% 4.5% 4.5% 5.7% 6.1% 6.2% -113.7% -2827.9% -204.9% -637.2% -268.2% 0.0% 0.0%
EPS 0.55 0.35 0.26 0.35 0.64 0.83 0.83 1.04 1.17 1.19 -0.47 -13.15 -5.01 -2.0 -1.63 -3.31 -1.33
EPS (rozwodnione) 0.54 0.35 0.26 0.34 0.63 0.81 0.81 1.02 1.14 1.18 -0.47 -13.15 -5.01 -2.0 -1.63 -3.31 -1.33
Ilośc akcji (mln) 24 24 25 26 27 27 27 28 29 29 20 2 7 31 41 43 88
Ważona ilośc akcji (mln) 25 25 25 26 27 27 27 29 29 30 20 2 7 31 41 43 88
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD