Wall Street Experts
ver. ZuMIgo(08/25)
Adicet Bio, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 13
EBIT TTM (mln): -118
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
360 |
323 |
347 |
412 |
444 |
500 |
500 |
510 |
547 |
559 |
8 |
1 |
18 |
10 |
25 |
0 |
0 |
Przychód Δ r/r |
0.0% |
-10.3% |
7.4% |
19.0% |
7.7% |
12.4% |
0.0% |
2.1% |
7.2% |
2.1% |
-98.5% |
-87.8% |
1699.3% |
-45.7% |
156.8% |
-100.0% |
0.0% |
Marża brutto |
18.7% |
17.2% |
15.6% |
16.0% |
18.5% |
19.7% |
19.7% |
22.5% |
24.8% |
25.6% |
100.0% |
87.4% |
100.0% |
100.0% |
80.0% |
-inf% |
0.0% |
EBIT (mln) |
21 |
12 |
9 |
17 |
25 |
34 |
34 |
44 |
56 |
58 |
-15 |
-31 |
-39 |
-61 |
-73 |
-133 |
-128 |
EBIT Δ r/r |
0.0% |
-44.4% |
-20.6% |
75.4% |
53.3% |
35.7% |
0.0% |
28.6% |
27.2% |
3.0% |
-125.8% |
109.8% |
24.9% |
56.8% |
18.1% |
82.7% |
-3.7% |
EBIT (%) |
5.9% |
3.7% |
2.7% |
4.0% |
5.7% |
6.9% |
6.9% |
8.7% |
10.3% |
10.4% |
-182.9% |
-3154.6% |
-218.9% |
-631.4% |
-290.3% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
2 |
3 |
2 |
2 |
2 |
4 |
7 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
EBITDA (mln) |
25 |
15 |
13 |
24 |
34 |
44 |
44 |
55 |
70 |
77 |
-9 |
-27 |
-39 |
-62 |
-70 |
-126 |
-128 |
EBITDA(%) |
6.9% |
4.6% |
3.8% |
5.8% |
7.7% |
8.7% |
8.7% |
10.8% |
12.7% |
13.8% |
-105.9% |
-2701.6% |
-219.8% |
-636.7% |
-279.0% |
0.0% |
0.0% |
Podatek (mln) |
9 |
4 |
4 |
8 |
8 |
12 |
12 |
16 |
20 |
19 |
-1 |
0 |
-3 |
-0 |
-3 |
0 |
0 |
Zysk Netto (mln) |
13 |
9 |
7 |
9 |
17 |
22 |
22 |
29 |
33 |
35 |
-9 |
-28 |
-37 |
-62 |
-67 |
-143 |
-117 |
Zysk netto Δ r/r |
0.0% |
-36.0% |
-23.7% |
36.3% |
89.4% |
31.5% |
0.0% |
29.9% |
15.5% |
3.8% |
-126.7% |
202.6% |
30.4% |
69.0% |
8.1% |
112.8% |
-17.9% |
Zysk netto (%) |
3.7% |
2.7% |
1.9% |
2.2% |
3.8% |
4.5% |
4.5% |
5.7% |
6.1% |
6.2% |
-113.7% |
-2827.9% |
-204.9% |
-637.2% |
-268.2% |
0.0% |
0.0% |
EPS |
0.55 |
0.35 |
0.26 |
0.35 |
0.64 |
0.83 |
0.83 |
1.04 |
1.17 |
1.19 |
-0.47 |
-13.15 |
-5.01 |
-2.0 |
-1.63 |
-3.31 |
-1.33 |
EPS (rozwodnione) |
0.54 |
0.35 |
0.26 |
0.34 |
0.63 |
0.81 |
0.81 |
1.02 |
1.14 |
1.18 |
-0.47 |
-13.15 |
-5.01 |
-2.0 |
-1.63 |
-3.31 |
-1.33 |
Ilośc akcji (mln) |
24 |
24 |
25 |
26 |
27 |
27 |
27 |
28 |
29 |
29 |
20 |
2 |
7 |
31 |
41 |
43 |
88 |
Ważona ilośc akcji (mln) |
25 |
25 |
25 |
26 |
27 |
27 |
27 |
29 |
29 |
30 |
20 |
2 |
7 |
31 |
41 |
43 |
88 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |