index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
18 |
55 |
248 |
279 |
245 |
221 |
233 |
270 |
343 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
1155.3% |
205.5% |
349.2% |
12.5% |
-12.1% |
-9.8% |
5.4% |
15.9% |
27.0% |
Marża brutto |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
47.0% |
88.9% |
78.8% |
64.5% |
-12.0% |
-8.8% |
9.6% |
-27.6% |
48.6% |
54.6% |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-4 |
-5 |
-11 |
-96 |
-314 |
-491 |
-283 |
-231 |
-254 |
-46 |
5 |
EBIT Δ r/r |
0.0% |
18282.6% |
-36.5% |
-59.9% |
246.9% |
63.7% |
21.8% |
-23.9% |
1324.9% |
5.1% |
143.8% |
755.7% |
228.1% |
56.2% |
-42.4% |
-18.2% |
9.9% |
-81.7% |
-110.7% |
EBIT (%) |
0.0% |
0.0% |
-356.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-319.0% |
-61.9% |
-173.5% |
-126.7% |
-176.0% |
-115.3% |
-104.6% |
-109.0% |
-17.2% |
1.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
41 |
78 |
66 |
72 |
39 |
14 |
8 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-9 |
-5 |
-13 |
-78 |
-215 |
-393 |
-137 |
-143 |
-211 |
20 |
51 |
EBITDA(%) |
0.0% |
0.0% |
-353.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-330.0% |
-71.9% |
-142.1% |
-86.6% |
-141.0% |
-55.9% |
-64.6% |
-90.3% |
7.6% |
15.0% |
Podatek (mln) |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-4 |
8 |
-30 |
-83 |
-6 |
-2 |
-20 |
-1 |
5 |
Zysk Netto (mln) |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-10 |
-6 |
-13 |
72 |
-291 |
-3,310 |
-694 |
-1,718 |
-265 |
-69 |
2 |
Zysk netto Δ r/r |
0.0% |
-14092.6% |
-17.8% |
-69.9% |
634.5% |
-2.1% |
24.6% |
1.6% |
2281.3% |
-39.9% |
126.6% |
-654.7% |
-504.3% |
1038.2% |
-79.0% |
147.6% |
-84.6% |
-73.9% |
-102.3% |
Zysk netto (%) |
0.0% |
0.0% |
-356.7% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-397.7% |
-71.8% |
130.3% |
-117.3% |
-1186.9% |
-282.8% |
-776.0% |
-113.7% |
-25.6% |
0.5% |
EPS |
0.0078 |
-0.19 |
-0.12 |
-0.0356 |
-0.24 |
-0.24 |
-0.29 |
-0.3 |
-1.48 |
-0.53 |
-0.56 |
1.88 |
-435.59 |
-342.14 |
-41.01 |
-7.99 |
-8.22 |
-1.46 |
0.029 |
EPS (rozwodnione) |
0.0078 |
-0.19 |
-0.12 |
-0.0356 |
-0.24 |
-0.24 |
-0.29 |
-0.3 |
-1.48 |
-0.53 |
-0.56 |
1.83 |
-435.59 |
-342.14 |
-41.01 |
-7.99 |
-8.22 |
-1.46 |
0.0285 |
Ilośc akcji (mln) |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
6 |
11 |
23 |
38 |
1 |
10 |
17 |
215 |
32 |
47 |
55 |
Ważona ilośc akcji (mln) |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
6 |
11 |
23 |
39 |
1 |
10 |
17 |
215 |
32 |
47 |
56 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |