Logo Spółki Safeplus International Holdings Limited: Wartość Wewnętrzna vs. Aktualna cena

Do wyliczenia wartości wewnętrznej spółek stosujemy 4 metody:

Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna

Aktualna cena: 0.0
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): -

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).


EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży - - -
Safeplus International Holdings Limited - - -
Mediana / Safeplus International Holdings Limited - - -


Pozostałe spółki z branży Shell Companies
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Concord Acquisition Corp II CNDA 80 -38.6 -0.0 -0.0 New York Stock Exchange
Blockchain Coinvestors Acquisition Corp. I BCSAU 149 -88.7 34.6 8.2 NASDAQ Global Market
ClimateRock CLRC 56 -31.6 -101.3 1.2 NASDAQ Global Market
Blue Ocean Acquisition Corp. BOCN 71 -41.9 -42.2 -4.4 NASDAQ Global Market
New Providence Acquisition Corp. II NPAB 76 -56.2 -279.9 -15.7 NASDAQ Global Market
Flag Ship Acquisition Corp. Unit FSHPU 93 -97.9 34.0 1.0 Nasdaq
byNordic Acquisition Corporation BYNO 96 -63.7 -68.5 -27.6 NASDAQ Global Market
CF Acquisition Corp. VII CFFS 115 42.5 -29.4 2.5 NASDAQ Capital Market
ShoulderUp Technology Acquisition Corp. SUAC 187 -36.1 -34.2 -15.8 New York Stock Exchange
Integrated Rail and Resources Acquisition Corp. IRRX 98 -14.2 -3.6 -1.4 New York Stock Exchange
Clover Leaf Capital Corp. CLOE 62 -74.8 -95.7 30.7 NASDAQ Capital Market
Alchemy Investments Acquisition Corp 1 ALCYU 51 -40.5 20.9 10.4 NASDAQ Global Market
Cartesian Growth Corporation II RENE 153 -144.6 10.8 1.0 NASDAQ Global Market
AI TRANSPORTATION ACQUISITION CORP Ordinary shares AITR 86 662.3 50.1 -64.0 Nasdaq
Thunder Bridge Capital Partners IV Inc. THCPW 116 -169.6 -539.7 -17.6 NASDAQ Global Market
Maquia Capital Acquisition Corporation MAQC 60 -54.2 83.6 -8.5 NASDAQ Capital Market
Helix Acquisition Corp. II Class A Ordinary Shares HLXB 233 -56.1 49.3 -32.0 Nasdaq
Technology & Telecommunication Acquisition Corporation TETE 75 -71.8 402.0 -20.8 NASDAQ Global Market
Nabors Energy Transition Corp. II Class A Ordinary Shares NETD 428 -67.3 38.0 1.1 NASDAQ
Colombier Acquisition Corp. CLBR 102 -23.6 72.4 1.7 New York Stock Exchange
International Media Acquisition Corp. IMAQ 72 -71.2 -190.0 -6.8 NASDAQ Capital Market
Evergreen Corporation EVGR 96 -48.5 84.2 5.7 NASDAQ Global Market
DT Cloud Star Acquisition Corporation DTSQU 94 -252.4 38.4 1.0 Nasdaq
Hennessy Capital Investment Corp. VI HCVI 167 -11.2 -21.1 47.1 NASDAQ Global Market
Symbotic Inc. SYM 30,859 -552.6 -363.2 27.2 NASDAQ Global Market
Battery Future Acquisition Corp. BFAC 154 160.6 34.4 -212.0 New York Stock Exchange
Agriculture & Natural Solutions Acquisition Corporation Class A Ordinary Shares ANSC 469 -48.6 57.0 1.4 Nasdaq
Patria Latin American Opportunity Acquisition Corp. PLAO 122 -7.5 -3.3 2.2 NASDAQ Global Market
Hennessy Capital Investment Corp. VI HCVIW 167 -11.2 -21.1 47.1 NASDAQ Global Market
Burtech Acquisition Corp. BRKHW 177 -1.4 -0.3 3.0 NASDAQ Global Market
Canna-Global Acquisition Corp CNGLU 91 -66.4 -273.9 87.0 NASDAQ Global Market
Portage Fintech Acquisition Corporation PFTA 85 -48.0 130.2 -23.6 NASDAQ Capital Market
Central Plains Bancshares, Inc. Common Stock CPBI 66 14.1 15.9 0.7 NASDAQ
APx Acquisition Corp. I APXI 113 60.8 -2.4 60.9 NASDAQ Global Market
Clover Leaf Capital Corp. CLOEU 55 -74.8 -95.7 30.7 NASDAQ Capital Market
Investcorp India Acquisition Corp IVCA 95 -45.2 82.7 12.3 NASDAQ Global Market
PowerUp Acquisition Corp. PWUPU 72 -5.2 -13.5 -50.4 NASDAQ Global Market
FutureTech II Acquisition Corp. FTII 60 -28.6 -30.4 156.9 NASDAQ Global Market
OCA Acquisition Corp. OCAX 78 -91.8 305.2 2.4 NASDAQ Capital Market
Keen Vision Acquisition Corporation Ordinary Shares KVAC 106 -76.6 26.3 1.9 NASDAQ
Integrated Wellness Acquisition Corp WEL 85 -40.9 -54.4 -4.1 New York Stock Exchange
Global Lights Acquisition Corp Ordinary Shares GLAC 97 -207.1 10.4 0.3 NASDAQ
Southport Acquisition Corporation PORT 84 -12.8 -9.0 -6.0 New York Stock Exchange
Newbury Street Acquisition Corporation NBST 57 21.2 1,304.2 7.8 NASDAQ Capital Market
Technology & Telecommunication Acquisition Corporation TETEU 75 -71.8 402.0 -20.8 NASDAQ Global Market
NorthView Acquisition Corporation NVACR 78 -2.9 -1.4 -1.1 NASDAQ Global Market
OCA Acquisition Corp. OCAXU 78 -91.8 305.2 2.4 NASDAQ Capital Market
Iron Horse Acquisitions Corp. Common Stock IROH 73 -34.7 62.9 0.9 Nasdaq
Spark I Acquisition Corp. Class A Ordinary Share SPKL 95 -61.0 37.5 1.1 NASDAQ
Ares Acquisition Corporation II AACT 705 -173.8 31.5 1.3 New York Stock Exchange
Burtech Acquisition Corp. BRKH 177 -1.4 -0.3 3.0 NASDAQ Global Market
DP Cap Acquisition Corp I DPCSW 91 -93.5 -78.9 -1.4 NASDAQ Global Market
Springwater Special Situations Corp. SWSS 52 -43.0 68.4 0.3 NASDAQ Capital Market
Granite Ridge Resources, Inc GRNT 692 1.6 21.2 1.1 New York Stock Exchange
Inception Growth Acquisition Limited IGTA 56 -37.1 -255.9 -11.6 NASDAQ Global Market
Unusual Machines, Inc. UMAC 292 -8.9 -4.6 9.9 American Stock Exchange
Investcorp Europe Acquisition Corp I IVCB 109 3.8 9.9 19.0 NASDAQ Global Market
AdvancedAdvT Limited ADVT.L 379 39.6 29.2 2.3 London Stock Exchange
Plum Acquisition Corp. III PLMJ 112 -35.6 -20.0 -9.8 NASDAQ Capital Market
Inflection Point Acquisition Corp. II IPXX 91 -49.8 12.2 21.5 NASDAQ Global Market
Oak Woods Acquisition Corporation OAKU 63 -44.0 353,408.8 0.6 NASDAQ Capital Market
Everest Consolidator Acquisition Corporation MNTN 1,574 -42.7 -107.2 24.8 New York Stock Exchange
Goal Acquisitions Corp. PUCK 96 -83.4 -48.6 -7.7 NASDAQ Capital Market
RCF Acquisition Corp. RCFA 121 413.0 117.5 -21.6 New York Stock Exchange
Blue Ocean Acquisition Corp. BOCNU 71 -41.9 -42.2 -4.4 NASDAQ Global Market
Insight Acquisition Corp. INAQ 62 13.4 12.1 -5.9 New York Stock Exchange
Blockchain Coinvestors Acquisition Corp. I BCSA 149 -88.7 34.6 8.2 NASDAQ Global Market
Trajectory Alpha Acquisition Corp. TCOA 76 -53.9 590.2 1.3 New York Stock Exchange
International Media Acquisition Corp. IMAQU 72 -71.2 -190.0 -6.8 NASDAQ Capital Market
Bayview Acquisition Corp Class A Ordinary Shares BAYA 61 -58.7 46.5 1.7 Nasdaq
Cartica Acquisition Corp CITE 83 -19.5 -10.1 45.7 NASDAQ Global Market
Metals Acquisition Corp MTAL 1,000 5.1 -11.5 1.7 New York Stock Exchange
Goal Acquisitions Corp. PUCKU 98 -83.4 -48.6 -7.7 NASDAQ Capital Market
Colombier Acquisition Corp. CLBR-UN 90 -2.2 -1.5 3.1 New York Stock Exchange
PowerUp Acquisition Corp. PWUP 72 -5.2 -13.5 -50.4 NASDAQ Global Market
Gores Holdings IX, Inc. GHIX 195 -124.2 92.4 5.1 NASDAQ Global Market
EVe Mobility Acquisition Corp EVE 163 62.0 147.9 1.6 New York Stock Exchange
Swiftmerge Acquisition Corp. IVCP 72 -0.0 -0.0 8.9 NASDAQ Global Market
SK Growth Opportunities Corporation SKGR 180 -71.1 37.8 1.3 NASDAQ Global Market
Ondo InsurTech Plc ONDO.L 53 -14.4 -7.5 -3.4 London Stock Exchange
Distoken Acquisition Corporation DIST 90 -48.3 -223.2 22.3 NASDAQ Global Market
Haymaker Acquisition Corp. III HYAC 327 -338.0 32.9 1.5 NASDAQ Capital Market
Athena Technology Acquisition Corp. II ATEK 101 -36.0 -36.0 -7.0 New York Stock Exchange
Spring Valley Acquisition Corp. II SVII 120 -153.4 27.2 5.0 NASDAQ Global Market
Swiftmerge Acquisition Corp. IVCPW 72 -27.5 -13.4 6.2 NASDAQ Global Select
Horizon Space Acquisition I Corp. Ordinary Shares HSPO 51 -45.6 55.0 5.6 NASDAQ Global Market
Viveon Health Acquisition Corp. VHAQ 66 32.1 -251.1 36.7 American Stock Exchange
Agriculture & Natural Solutions Acquisition Corporation Warrant ANSCW 490 -48.6 57.0 1.4 Nasdaq
Trailblazer Merger Corporation I TBMC 52 -31.2 -95.7 2.6 NASDAQ Global Market
Valuence Merger Corp. I VMCA 87 144.0 11.9 2.2 NASDAQ Global Market
ACG Acquisition Company Limited ACG.L 14,295 3,394.6 -895.6 157.2 London Stock Exchange
Legato Merger Corp. III LEGT 276 -300.1 30.5 1.3 American Stock Exchange
Aimei Health Technology Co., Ltd Ordinary Share AFJK 68 -51.3 51.1 2.5 Nasdaq
Canna-Global Acquisition Corp CNGL 91 -66.4 -273.9 87.0 NASDAQ Global Market
HCM II Acquisition Corp. Unit HONDU 321 -190.7 16.1 0.3 NASDAQ Global Market