Safeplus International Holdings Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2001 |
2002 |
2002 |
2002 |
2002 |
2003 |
2003 |
2003 |
2003 |
2004 |
2004 |
2004 |
2004 |
2005 |
2005 |
2005 |
2005 |
2006 |
2006 |
2006 |
2006 |
2007 |
2007 |
2007 |
2007 |
2008 |
2008 |
2008 |
2008 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2002-02-28 |
2002-05-31 |
2002-08-31 |
2002-11-30 |
2003-02-28 |
2003-05-31 |
2003-08-31 |
2003-11-30 |
2004-02-29 |
2004-05-31 |
2004-08-31 |
2004-11-30 |
2005-02-28 |
2005-05-31 |
2005-08-31 |
2005-11-30 |
2006-02-28 |
2006-05-31 |
2006-08-31 |
2006-11-30 |
2007-02-28 |
2007-05-31 |
2007-08-31 |
2007-11-30 |
2008-02-29 |
2008-05-31 |
2008-08-31 |
2008-11-30 |
2009-02-28 |
2021-02-28 |
2021-05-31 |
2021-08-31 |
2021-11-30 |
2022-02-28 |
2022-05-31 |
2022-08-31 |
2022-11-30 |
2023-02-28 |
2023-05-31 |
2023-08-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
11 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
396.2% |
-51.58% |
-76.26% |
-50.04% |
-48.40% |
4835.9% |
78.6% |
28.7% |
-32.82% |
-98.91% |
17.1% |
-100.00% |
-100.00% |
-100.00% |
-100.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
2 |
2 |
3 |
5 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
1 |
2 |
2 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBIT (mln) |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-1 |
-1 |
-2 |
-2 |
-3 |
-5 |
-2 |
-2 |
-3 |
-2 |
-3 |
-3 |
-3 |
-3 |
9 |
-0 |
-2 |
-2 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-36.18% |
-37.92% |
-2.64% |
217.4% |
133.8% |
72.5% |
124.8% |
-1.80% |
-24.19% |
251.4% |
296.3% |
31.8% |
16.6% |
-10.51% |
-58.12% |
21.0% |
23.9% |
-15.76% |
40.1% |
409.9% |
-85.12% |
-30.19% |
-47.45% |
-113.42% |
14.3% |
-98.09% |
-99.52% |
-99.58% |
-99.21% |
-94.10% |
1.6% |
-100.00% |
-100.00% |
-100.00% |
-100.00% |
0.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2363.50% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-8564.64% |
-491.20% |
-480.20% |
-907.00% |
-722.87% |
-1227.58% |
-2505.56% |
-1529.18% |
-1962.64% |
77.1% |
-208.70% |
-829.78% |
-1535.28% |
-945.28% |
-203.76% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
3 |
2 |
2 |
1 |
2 |
3 |
1 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-2 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-2 |
-2 |
-1 |
-1 |
-2 |
-2 |
-4 |
-5 |
-2 |
-1 |
-3 |
-2 |
1 |
0 |
-0 |
-2 |
13 |
3 |
-1 |
-1 |
1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2261.01% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-8667.15% |
-510.11% |
-246.37% |
-872.41% |
-655.89% |
588.7% |
382.7% |
-279.62% |
-1197.96% |
119.1% |
1340.6% |
-509.63% |
-1100.19% |
638.9% |
-191.08% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
NOPLAT (mln) |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-1 |
-1 |
-2 |
-2 |
-3 |
-5 |
-2 |
-2 |
-3 |
-2 |
-4 |
-4 |
1 |
-3 |
6 |
-0 |
-2 |
-2 |
-3 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
0 |
0 |
0 |
0 |
3 |
3 |
2 |
1 |
10 |
-0 |
0 |
1 |
11 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-3 |
-1 |
-1 |
-2 |
-2 |
-3 |
-6 |
-2 |
-3 |
-4 |
-3 |
-5 |
-5 |
0 |
-4 |
-1 |
-0 |
-2 |
-2 |
-12 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-32.25% |
-29.82% |
-0.67% |
209.2% |
166.0% |
44.7% |
86.7% |
-18.17% |
-38.66% |
258.2% |
362.6% |
39.3% |
36.6% |
7.0% |
-53.43% |
126.0% |
117.7% |
105.0% |
39.5% |
-76.77% |
-96.34% |
-1337.78% |
-36.43% |
848.0% |
155.2% |
-98.44% |
-99.68% |
-99.96% |
-99.28% |
-94.10% |
1.7% |
-100.00% |
-100.00% |
-100.00% |
-100.00% |
0.0% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2777.74% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-9637.56% |
-508.57% |
-548.89% |
-1057.71% |
-904.56% |
-2373.69% |
-5034.34% |
105.6% |
-2445.65% |
-11.17% |
-103.06% |
-1015.87% |
-2314.38% |
-9683.85% |
-224.65% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-5.66 |
-3.17 |
-2.37 |
-2.22 |
-3.6 |
-1.75 |
-1.79 |
-5.16 |
-6.76 |
-1.43 |
-1.92 |
-2.43 |
-2.51 |
-4.58 |
-8.02 |
-3.09 |
-3.26 |
-4.74 |
-3.6 |
-6.91 |
-7.1 |
0.2 |
-4.67 |
-1.28 |
-0.18 |
-1.72 |
-1.42 |
-4.98 |
-0.23 |
-0.0032 |
-0.0003 |
-0.0002 |
-0.0001 |
-0.0001 |
-0.0003 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
EPS (rozwodnione) |
-5.62 |
-3.17 |
-2.37 |
-2.22 |
-3.6 |
-1.75 |
-1.79 |
-5.16 |
-6.76 |
-1.43 |
-1.92 |
-2.43 |
-2.51 |
-4.58 |
-8.02 |
-3.09 |
-2.99 |
-4.74 |
-3.6 |
-6.91 |
-7.1 |
0.2 |
-4.67 |
-1.28 |
-0.18 |
-1.72 |
-1.42 |
-4.98 |
-0.23 |
-0.0032 |
-0.0003 |
-0.0002 |
-0.0001 |
-0.0001 |
-0.0003 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
11 |
25 |
25 |
25 |
25 |
25 |
0 |
0 |
0 |
0 |
0 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
11 |
25 |
25 |
25 |
25 |
25 |
0 |
0 |
0 |
0 |
0 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |