index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
2 |
3 |
5 |
3 |
12 |
13 |
14 |
16 |
10 |
14 |
21 |
16 |
14 |
15 |
15 |
25 |
2 |
11 |
6 |
6 |
7 |
11 |
39 |
18 |
6 |
Przychód Δ r/r |
0.0% |
55.0% |
95.7% |
46.6% |
-46.1% |
345.4% |
9.2% |
2.4% |
17.0% |
-39.5% |
42.9% |
55.0% |
-23.6% |
-13.0% |
9.0% |
-3.0% |
65.8% |
-94.0% |
613.3% |
-44.9% |
1.9% |
15.0% |
58.9% |
255.1% |
-53.5% |
-66.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
54.5% |
100.0% |
-37.4% |
-23.1% |
-3.6% |
-19.5% |
-27.8% |
-38.8% |
-158.0% |
-107.1% |
-3986.7% |
-486.0% |
-881.4% |
-858.3% |
-586.7% |
84.0% |
96.3% |
92.3% |
100.0% |
EBIT (mln) |
-8 |
-9 |
-16 |
-28 |
-35 |
-28 |
-6 |
-2 |
3 |
-11 |
-9 |
-13 |
-10 |
-13 |
-12 |
-33 |
-102 |
-492 |
-111 |
-90 |
-144 |
-58 |
-74 |
-65 |
-78 |
-76 |
EBIT Δ r/r |
0.0% |
12.6% |
78.3% |
68.9% |
25.0% |
-20.2% |
-78.4% |
-71.8% |
-257.0% |
-514.9% |
-17.2% |
38.0% |
-17.5% |
25.9% |
-6.5% |
171.5% |
210.1% |
380.4% |
-77.4% |
-19.0% |
60.4% |
-59.9% |
27.2% |
-11.0% |
19.2% |
-2.2% |
EBIT (%) |
-716.7% |
-520.6% |
-474.4% |
-546.5% |
-1268.1% |
-227.1% |
-44.8% |
-12.4% |
16.6% |
-113.6% |
-65.8% |
-58.6% |
-63.3% |
-91.6% |
-78.6% |
-220.0% |
-411.4% |
-32773.3% |
-1036.4% |
-1522.0% |
-2396.8% |
-836.1% |
-669.1% |
-167.8% |
-430.2% |
-1236.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
4 |
3 |
2 |
0 |
0 |
EBITDA (mln) |
-7 |
-8 |
-13 |
-22 |
-28 |
-16 |
6 |
-1 |
4 |
-3 |
-7 |
-11 |
-10 |
38 |
-9 |
-32 |
-30 |
292 |
-27 |
-63 |
-90 |
-57 |
-72 |
-61 |
-77 |
-68 |
EBITDA(%) |
-602.3% |
-449.4% |
-374.2% |
-435.0% |
-1016.0% |
-129.3% |
45.5% |
-7.1% |
25.6% |
-32.3% |
-48.9% |
-53.7% |
-60.3% |
270.5% |
-58.8% |
-216.0% |
-118.7% |
19473.3% |
-255.1% |
-1072.9% |
-1489.9% |
-825.8% |
-650.9% |
-156.4% |
-422.4% |
-1108.5% |
Podatek (mln) |
0 |
0 |
-2 |
-1 |
-0 |
9 |
0 |
-0 |
0 |
3 |
0 |
-0 |
-1 |
4 |
2 |
0 |
-16 |
-105 |
-24 |
-4 |
-13 |
1 |
1 |
4 |
-0 |
0 |
Zysk Netto (mln) |
-8 |
-9 |
-14 |
-27 |
-34 |
-28 |
-8 |
18 |
-3 |
-12 |
-9 |
-12 |
-10 |
30 |
-14 |
-39 |
-61 |
-384 |
-84 |
-57 |
-154 |
-65 |
-77 |
-69 |
-73 |
-70 |
Zysk netto Δ r/r |
0.0% |
12.6% |
52.3% |
91.2% |
27.2% |
-17.7% |
-71.3% |
-324.3% |
-114.3% |
353.7% |
-20.4% |
33.1% |
-21.6% |
-407.7% |
-147.0% |
175.9% |
57.5% |
528.4% |
-78.0% |
-32.3% |
169.2% |
-57.6% |
18.6% |
-10.2% |
4.9% |
-4.0% |
Zysk netto (%) |
-716.7% |
-520.6% |
-405.1% |
-528.3% |
-1247.3% |
-230.5% |
-60.6% |
132.9% |
-16.2% |
-121.6% |
-67.7% |
-58.1% |
-59.7% |
211.2% |
-90.9% |
-258.7% |
-245.7% |
-25606.7% |
-788.8% |
-967.8% |
-2557.4% |
-943.2% |
-704.0% |
-178.0% |
-401.6% |
-1133.0% |
EPS |
-2.9 |
-1.87 |
-2.76 |
-4.08 |
-4.78 |
-3.64 |
-1.04 |
4.68 |
-0.54 |
-1.44 |
-0.9 |
-1.2 |
-0.86 |
2.16 |
-0.92 |
-1.73 |
-1.34 |
-7.24 |
-1.54 |
-1.03 |
-2.69 |
-0.86 |
-0.73 |
-0.46 |
-0.44 |
-0.38 |
EPS (rozwodnione) |
-2.9 |
-1.87 |
-2.76 |
-4.08 |
-4.78 |
-3.64 |
-1.04 |
4.68 |
-0.54 |
-1.44 |
-0.9 |
-1.2 |
-0.86 |
2.07 |
-0.92 |
-1.73 |
-1.34 |
-7.24 |
-1.54 |
-1.03 |
-2.69 |
-0.86 |
-0.73 |
-0.46 |
-0.44 |
-0.38 |
Ilośc akcji (mln) |
3 |
5 |
5 |
7 |
7 |
8 |
8 |
4 |
5 |
8 |
10 |
10 |
11 |
14 |
15 |
22 |
45 |
53 |
55 |
55 |
57 |
76 |
106 |
151 |
166 |
186 |
Ważona ilośc akcji (mln) |
3 |
5 |
5 |
7 |
7 |
8 |
8 |
4 |
5 |
8 |
10 |
10 |
11 |
14 |
15 |
22 |
45 |
53 |
55 |
55 |
57 |
76 |
106 |
151 |
166 |
186 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |