Abbott Laboratories

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 5,356 4,897 5,170 5,150 5,188 4,885 5,333 5,302 5,333 6,335 6,637 6,829 7,589 7,390 7,767 7,656 7,765 7,535 7,979 8,076 8,314 7,726 7,328 8,853 10,701 10,456 10,223 10,928 11,468 11,895 11,257 10,410 10,091 9,747 9,978 10,143 10,241 9,964 10,377 10,635 10,974 10,358 11,142
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -3.14% -0.25% 3.2% 3.0% 2.8% 29.7% 24.5% 28.8% 42.3% 16.7% 17.0% 12.1% 2.3% 2.0% 2.7% 5.5% 7.1% 2.5% -8.16% 9.6% 28.7% 35.3% 39.5% 23.4% 7.2% 13.8% 10.1% -4.74% -12.01% -18.06% -11.36% -2.56% 1.5% 2.2% 4.0% 4.9% 7.2% 4.0% 7.4%
Marża brutto 56.4% 57.5% 57.1% 56.5% 57.5% 56.2% 57.1% 56.9% 56.6% 51.9% 52.2% 58.2% 57.0% 58.5% 57.7% 58.6% 58.9% 58.1% 58.9% 58.4% 58.7% 57.5% 55.5% 55.2% 58.0% 57.9% 51.6% 59.5% 58.4% 58.1% 56.2% 55.5% 54.5% 55.7% 55.1% 54.6% 51.3% 55.6% 56.0% 55.8% 55.0% 56.9% 56.9%
Koszty i Wydatki (mln) 4,527 4,287 4,441 4,437 4,373 4,361 4,517 4,405 4,385 6,537 6,210 6,019 6,898 6,782 6,885 6,661 6,600 6,796 6,773 6,878 6,925 6,968 6,656 7,358 8,269 8,347 8,831 8,382 9,090 8,983 8,881 8,640 8,787 8,133 8,281 8,403 8,377 8,514 8,654 8,776 9,063 8,665 9,043
EBIT (mln) 829 610 729 713 815 524 816 897 948 -202 427 810 691 608 882 995 1,165 739 1,206 1,198 1,389 758 672 1,495 2,432 2,109 1,392 2,546 2,378 2,912 2,376 1,770 1,304 1,678 1,663 1,769 1,864 1,450 1,723 1,859 1,911 1,693 2,099
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -1.69% -14.10% 11.9% 25.8% 16.3% -138.55% -47.67% -9.70% -27.11% 401.0% 106.6% 22.8% 68.6% 21.5% 36.7% 20.4% 19.2% 2.6% -44.28% 24.8% 75.1% 178.2% 107.1% 70.3% -2.22% 38.1% 70.7% -30.48% -45.16% -42.38% -30.01% -0.06% 42.9% -13.59% 3.6% 5.1% 2.5% 16.8% 21.8%
EBIT (%) 15.5% 12.5% 14.1% 13.8% 15.7% 10.7% 15.3% 16.9% 17.8% -3.19% 6.4% 11.9% 9.1% 8.2% 11.4% 13.0% 15.0% 9.8% 15.1% 14.8% 16.7% 9.8% 9.2% 16.9% 22.7% 20.2% 13.6% 23.3% 20.7% 24.5% 21.1% 17.0% 12.9% 17.2% 16.7% 17.4% 18.2% 14.6% 16.6% 17.5% 17.4% 16.3% 18.8%
Przychody fiansowe (mln) 23 21 27 25 32 33 20 22 24 22 31 36 35 28 21 22 34 23 22 24 25 18 9 10 9 11 11 10 11 14 26 55 88 52 61 69 89 80 82 91 91 82 0
Koszty finansowe (mln) 19 16 17 16 9 25 83 95 129 204 183 182 211 199 189 181 152 148 146 143 139 121 125 127 127 124 123 123 120 117 132 86 66 153 159 166 235 61 58 142 136 131 50
Amortyzacja (mln) 163 156 151 151 143 144 145 140 121 522 392 501 560 584 562 544 488 753 751 754 756 828 825 808 866 934 874 847 883 823 822 815 807 806 800 824 813 805 805 801 807 756 0
EBITDA (mln) 1,240 981 1,081 1,096 -235 914 1,179 1,237 1,125 1,354 1,034 1,565 1,626 1,498 1,775 1,849 2,078 1,549 2,013 2,007 2,268 1,634 1,552 2,255 3,551 3,110 2,833 3,461 3,837 3,834 3,304 2,687 2,555 2,435 2,477 2,593 2,870 2,340 2,638 2,907 2,989 2,665 2,200
EBITDA(%) 18.3% 15.7% 22.4% 16.8% 18.4% 13.3% 17.9% 1.2% 21.1% 22.8% 12.9% 19.1% 17.7% 16.6% 19.6% 19.9% 21.9% 16.9% 21.6% 21.5% 23.1% 17.1% 16.4% 23.2% 28.2% 25.6% 19.3% 28.7% 25.8% 29.4% 29.4% 22.7% 18.5% 25.5% 24.7% 25.6% 26.1% 14.6% 16.6% 27.3% 27.2% 25.7% 19.7%
NOPLAT (mln) 804 653 986 714 830 2 715 -179 875 736 295 626 574 431 777 718 947 632 1,102 1,103 1,240 633 526 1,421 2,388 2,043 1,348 2,493 2,327 2,876 2,352 1,758 1,320 1,562 1,636 1,671 1,795 1,436 1,607 1,940 2,030 1,778 2,150
Podatek (mln) 170 124 200 118 135 -54 116 178 110 350 25 65 1,438 22 59 166 292 -40 96 143 191 89 -11 189 230 250 159 393 338 429 334 323 287 244 261 235 201 211 305 294 -7,199 453 371
Zysk Netto (mln) 904 2,292 784 580 767 316 615 -329 798 419 283 603 -828 418 733 563 654 672 1,006 960 1,049 564 537 1,232 2,162 1,793 1,189 2,100 1,989 2,447 2,018 1,435 1,033 1,318 1,375 1,436 1,594 1,225 1,302 1,646 9,229 1,325 1,779
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -15.15% -86.21% -21.56% -156.72% 4.0% 32.6% -53.98% 283.3% -203.76% -0.24% 159.0% -6.63% 179.0% 60.8% 37.2% 70.5% 60.4% -16.07% -46.62% 28.3% 106.1% 217.9% 121.4% 70.5% -8.00% 36.5% 69.7% -31.67% -48.06% -46.14% -31.86% 0.1% 54.3% -7.06% -5.31% 14.6% 479.0% 8.2% 36.6%
Zysk netto (%) 16.9% 46.8% 15.2% 11.3% 14.8% 6.5% 11.5% -6.21% 15.0% 6.6% 4.3% 8.8% -10.91% 5.7% 9.4% 7.4% 8.4% 8.9% 12.6% 11.9% 12.6% 7.3% 7.3% 13.9% 20.2% 17.1% 11.6% 19.2% 17.3% 20.6% 17.9% 13.8% 10.2% 13.5% 13.8% 14.2% 15.6% 12.3% 12.5% 15.5% 84.1% 12.8% 16.0%
EPS 0.6 1.54 0.53 0.39 0.52 0.22 0.42 -0.22 0.54 0.24 0.16 0.35 -0.47 0.24 0.42 0.32 0.37 0.38 0.57 0.54 0.6 0.32 0.3 0.7 1.22 1.01 0.67 1.19 1.13 1.4 1.15 0.82 0.59 0.76 0.79 0.83 0.92 0.71 0.75 0.95 5.33 0.7583475463879763 0.0
EPS (rozwodnione) 0.59 1.51 0.52 0.39 0.51 0.21 0.42 -0.22 0.54 0.24 0.16 0.34 -0.47 0.24 0.41 0.32 0.37 0.38 0.56 0.54 0.59 0.32 0.3 0.69 1.21 1.0 0.66 1.17 1.12 1.38 1.14 0.81 0.59 0.75 0.78 0.82 0.91 0.7 0.74 0.94 5.29 0.7583475463879763 1.02
Ilośc akcji (mln) 1,508 1,489 1,490 1,492 1,473 1,469 1,470 1,472 1,473 1,735 1,737 1,741 1,744 1,753 1,754 1,756 1,756 1,764 1,767 1,768 1,763 1,769 1,771 1,772 1,771 1,777 1,773 1,768 1,764 1,751 1,751 1,745 1,738 1,742 1,740 1,739 1,734 1,734 1,734 1,734 1,732 1,747 0
Ważona ilośc akcji (mln) 1,522 1,516 1,504 1,505 1,498 1,484 1,480 1,476 1,483 1,735 1,749 1,754 1,746 1,765 1,769 1,772 1,774 1,777 1,781 1,784 1,781 1,781 1,785 1,788 1,789 1,792 1,793 1,789 1,782 1,775 1,765 1,764 1,754 1,752 1,750 1,748 1,748 1,750 1,751 1,748 1,746 1,747 1,751
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD