Wall Street Experts
ver. ZuMIgo(08/25)
Abbott Laboratories
Rachunek Zysków i Strat
Przychody TTM (mln): 41 217
EBIT TTM (mln): 7 531
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
13,178 |
13,746 |
16,285 |
17,685 |
19,681 |
19,680 |
22,338 |
22,476 |
25,914 |
29,528 |
30,765 |
35,167 |
38,851 |
39,874 |
21,848 |
20,247 |
20,405 |
20,853 |
27,390 |
30,578 |
31,904 |
34,608 |
43,075 |
43,653 |
40,109 |
41,950 |
Przychód Δ r/r |
0.0% |
4.3% |
18.5% |
8.6% |
11.3% |
-0.0% |
13.5% |
0.6% |
15.3% |
13.9% |
4.2% |
14.3% |
10.5% |
2.6% |
-45.2% |
-7.3% |
0.8% |
2.2% |
31.3% |
11.6% |
4.3% |
8.5% |
24.5% |
1.3% |
-8.1% |
4.6% |
Marża brutto |
54.6% |
54.6% |
52.4% |
51.9% |
51.9% |
54.9% |
52.4% |
56.3% |
55.9% |
57.3% |
57.1% |
58.3% |
60.0% |
62.1% |
54.0% |
54.5% |
57.1% |
56.7% |
55.0% |
58.4% |
58.5% |
56.6% |
57.0% |
56.1% |
55.2% |
55.4% |
EBIT (mln) |
3,149 |
3,401 |
1,894 |
3,530 |
3,323 |
3,898 |
4,362 |
2,042 |
4,579 |
5,694 |
6,236 |
6,088 |
5,752 |
8,085 |
2,629 |
2,599 |
2,867 |
3,185 |
1,726 |
3,650 |
4,532 |
5,357 |
8,425 |
8,362 |
6,478 |
6,825 |
EBIT Δ r/r |
0.0% |
8.0% |
-44.3% |
86.4% |
-5.9% |
17.3% |
11.9% |
-53.2% |
124.2% |
24.4% |
9.5% |
-2.4% |
-5.5% |
40.6% |
-67.5% |
-1.1% |
10.3% |
11.1% |
-45.8% |
111.5% |
24.2% |
18.2% |
57.3% |
-0.7% |
-22.5% |
5.4% |
EBIT (%) |
23.9% |
24.7% |
11.6% |
20.0% |
16.9% |
19.8% |
19.5% |
9.1% |
17.7% |
19.3% |
20.3% |
17.3% |
14.8% |
20.3% |
12.0% |
12.8% |
14.1% |
15.3% |
6.3% |
11.9% |
14.2% |
15.5% |
19.6% |
19.2% |
16.2% |
16.3% |
Koszty finansowe (mln) |
0 |
23 |
234,759 |
205 |
146 |
149 |
154 |
292 |
593 |
528 |
382 |
553 |
530 |
513 |
90 |
73 |
58 |
332 |
780 |
721 |
576 |
500 |
490 |
375 |
637 |
559 |
EBITDA (mln) |
3,648 |
3,650 |
5,499 |
4,574 |
4,239 |
5,369 |
5,344 |
7,578 |
6,584 |
6,259 |
6,406 |
6,787 |
5,860 |
8,407 |
3,452 |
3,140 |
3,749 |
2,790 |
4,952 |
5,967 |
6,659 |
7,592 |
10,749 |
10,696 |
10,585 |
10,834 |
EBITDA(%) |
27.7% |
26.6% |
33.8% |
25.9% |
21.5% |
27.3% |
23.9% |
33.7% |
25.4% |
21.2% |
20.8% |
19.3% |
15.1% |
21.1% |
15.8% |
15.5% |
18.4% |
13.4% |
18.1% |
19.5% |
20.9% |
21.9% |
25.0% |
24.5% |
26.4% |
25.8% |
Podatek (mln) |
951 |
1,030 |
333 |
880 |
981 |
950 |
1,248 |
560 |
863 |
1,122 |
1,448 |
1,087 |
470 |
300 |
138 |
797 |
577 |
350 |
1,878 |
539 |
390 |
497 |
1,140 |
1,373 |
941 |
-6,389 |
Zysk Netto (mln) |
2,446 |
2,786 |
1,550 |
2,794 |
2,753 |
3,236 |
3,372 |
1,717 |
3,606 |
4,881 |
5,746 |
4,626 |
4,729 |
5,963 |
2,576 |
2,284 |
4,423 |
1,400 |
477 |
2,368 |
3,687 |
4,495 |
7,071 |
6,933 |
5,723 |
13,402 |
Zysk netto Δ r/r |
0.0% |
13.9% |
-44.4% |
80.2% |
-1.4% |
17.5% |
4.2% |
-49.1% |
110.1% |
35.3% |
17.7% |
-19.5% |
2.2% |
26.1% |
-56.8% |
-11.3% |
93.7% |
-68.3% |
-65.9% |
396.4% |
55.7% |
21.9% |
57.3% |
-2.0% |
-17.5% |
134.2% |
Zysk netto (%) |
18.6% |
20.3% |
9.5% |
15.8% |
14.0% |
16.4% |
15.1% |
7.6% |
13.9% |
16.5% |
18.7% |
13.2% |
12.2% |
15.0% |
11.8% |
11.3% |
21.7% |
6.7% |
1.7% |
7.7% |
11.6% |
13.0% |
16.4% |
15.9% |
14.3% |
31.9% |
EPS |
1.59 |
1.8 |
1.0 |
1.79 |
1.76 |
2.07 |
2.17 |
1.12 |
2.34 |
3.16 |
3.72 |
2.99 |
3.01 |
3.78 |
1.66 |
1.51 |
3.0 |
0.95 |
0.27 |
1.35 |
2.07 |
2.52 |
3.97 |
3.94 |
3.3 |
7.74 |
EPS (rozwodnione) |
1.57 |
1.78 |
0.99 |
1.78 |
1.75 |
2.06 |
2.16 |
1.12 |
2.31 |
3.13 |
3.7 |
2.97 |
3.01 |
3.75 |
1.64 |
1.5 |
2.94 |
0.94 |
0.27 |
1.34 |
2.06 |
2.5 |
3.94 |
3.91 |
3.26 |
7.67 |
Ilośc akcji (mln) |
1,537 |
1,548 |
1,550 |
1,561 |
1,563 |
1,561 |
1,552 |
1,530 |
1,543 |
1,544 |
1,546 |
1,547 |
1,570 |
1,577 |
1,548 |
1,508 |
1,473 |
1,473 |
1,744 |
1,756 |
1,768 |
1,773 |
1,775 |
1,753 |
1,740 |
1,732 |
Ważona ilośc akcji (mln) |
1,558 |
1,566 |
1,566 |
1,573 |
1,572 |
1,571 |
1,564 |
1,537 |
1,560 |
1,561 |
1,555 |
1,556 |
1,570 |
1,592 |
1,574 |
1,527 |
1,506 |
1,483 |
1,749 |
1,770 |
1,781 |
1,786 |
1,789 |
1,764 |
1,749 |
1,748 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |