Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 3 703.0 | 3 867.0 | 3 916.0 | 4 387.0 | 4 710.0 | 4 855.0 | 6 072.0 | 6 492.0 | 6 980.0 | 8 151.0 | 9 033.0 | 9 288.0 | 10 202.0 | 10 240.0 | 10 374.0 | 10 472.0 | 10 219.0 | 11 376.0 | 12 810.0 | 13 692.0 | 13 760.0 | 16 669.0 | 16 895.0 | 19 775.0 | 18 844.0 | 19 014.0 |
| Aktywa trwałe (mln) | 1 667.0 | 1 647.0 | 1 606.0 | 1 836.0 | 1 938.0 | 2 076.0 | 3 631.0 | 4 392.0 | 4 719.0 | 5 371.0 | 6 018.0 | 6 493.0 | 7 039.0 | 6 971.0 | 6 355.0 | 6 348.0 | 6 101.0 | 6 757.0 | 7 142.0 | 7 649.0 | 7 732.0 | 10 916.0 | 10 790.0 | 11 941.0 | 12 105.0 | 12 494.0 |
| Rzeczowe aktywa trwałe netto | 1 528.0 | 1 459.0 | 1 397.0 | 1 421.0 | 1 406.0 | 1 459.0 | 2 255.0 | 2 525.0 | 2 642.0 | 3 110.0 | 3 519.0 | 3 941.0 | 4 465.0 | 4 541.0 | 4 552.0 | 4 665.0 | 4 518.0 | 5 145.0 | 5 470.0 | 5 747.0 | 5 769.0 | 8 641.0 | 7 935.0 | 8 055.0 | 8 116.0 | 8 353.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 315.0 | 1 237.0 | 1 190.0 | 1 113.0 | 1 102.0 | 1 131.0 | 1 210.0 | 1 203.0 | 1 166.0 | 1 124.0 | 1 292.0 | 1 266.0 | 1 311.0 |
| Wartości niematerialne i prawne | 108.0 | 151.0 | 179.0 | 383.0 | 510.0 | 593.0 | 1 152.0 | 1 542.0 | 1 570.0 | 1 815.0 | 1 913.0 | 1 925.0 | 1 893.0 | 454.0 | 344.0 | 277.0 | 254.0 | 246.0 | 283.0 | 422.0 | 478.0 | 1 629.0 | 1 581.0 | 1 868.0 | 1 870.0 | 585.0 |
| Wartość firmy i wartości niematerialne i prawne | 108.0 | 151.0 | 179.0 | 383.0 | 510.0 | 593.0 | 1 152.0 | 1 542.0 | 1 570.0 | 1 815.0 | 1 913.0 | 1 925.0 | 1 893.0 | 1 769.0 | 1 581.0 | 1 467.0 | 1 367.0 | 1 348.0 | 1 414.0 | 1 632.0 | 1 681.0 | 2 795.0 | 2 705.0 | 3 160.0 | 3 136.0 | 1 896.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 949.0 | 1 015.0 | 1 247.0 | 1 257.0 | 1 079.0 | 1 259.0 | 1 160.0 | 1 036.0 | 976.0 | 901.0 | 1 035.0 | 1 038.0 | 1 079.0 | 1 085.0 | 1 358.0 | 1 425.0 | 1 825.0 | 1 880.0 | 1 799.0 |
| Inwestycje długoterminowe | 15.0 | 23.0 | 18.0 | 21.0 | (1 520.0) | (1 523.0) | (218.0) | 16.0 | 78.0 | 89.0 | 142.0 | 126.0 | 168.0 | 185.0 | 222.0 | 216.0 | 216.0 | 264.0 | 258.0 | 270.0 | 282.0 | 334.0 | 393.0 | 444.0 | 457.0 | 516.0 |
| Aktywa obrotowe | 2 036.0 | 2 220.0 | 2 310.0 | 2 551.0 | 2 772.0 | 2 779.0 | 2 441.0 | 2 100.0 | 2 261.0 | 2 780.0 | 3 015.0 | 2 795.0 | 3 163.0 | 3 269.0 | 3 424.0 | 3 626.0 | 3 849.0 | 4 437.0 | 5 190.0 | 5 285.0 | 5 596.0 | 5 753.0 | 6 105.0 | 7 834.0 | 6 739.0 | 6 520.0 |
| Środki pieniężne i Inwestycje | 1 081.0 | 1 198.0 | 1 290.0 | 1 501.0 | 1 712.0 | 1 683.0 | 1 198.0 | 419.0 | 428.0 | 411.0 | 395.0 | 378.0 | 367.0 | 391.0 | 362.0 | 519.0 | 702.0 | 555.0 | 1 550.0 | 1 392.0 | 1 524.0 | 2 028.0 | 2 307.0 | 2 125.0 | 1 457.0 | 1 657.0 |
| Zapasy | 464.0 | 496.0 | 469.0 | 498.0 | 516.0 | 496.0 | 556.0 | 681.0 | 765.0 | 1 042.0 | 1 262.0 | 1 238.0 | 1 425.0 | 1 609.0 | 1 693.0 | 1 740.0 | 1 897.0 | 2 119.0 | 2 191.0 | 2 271.0 | 2 470.0 | 2 222.0 | 2 236.0 | 3 364.0 | 3 306.0 | 3 036.0 |
| Inwestycje krótkoterminowe | 1 030.0 | 1 133.0 | 1 195.0 | 1 362.0 | 1 542.0 | 1 547.0 | 269.0 | 70.0 | 17.0 | 63.0 | 12.0 | 33.0 | 26.0 | 33.0 | 27.0 | 74.0 | 0.0 | 105.0 | 79.0 | 30.0 | 29.0 | 32.0 | 32.0 | 4.0 | 4.0 | 334.0 |
| Środki pieniężne i inne aktywa pieniężne | 51.0 | 65.0 | 95.0 | 139.0 | 170.0 | 136.0 | 929.0 | 349.0 | 411.0 | 348.0 | 383.0 | 345.0 | 341.0 | 391.0 | 362.0 | 519.0 | 702.0 | 555.0 | 1 550.0 | 1 362.0 | 1 495.0 | 1 996.0 | 2 275.0 | 2 121.0 | 1 457.0 | 1 323.0 |
| Należności krótkoterminowe | 234.0 | 243.0 | 255.0 | 736.0 | 793.0 | 829.0 | 750.0 | 972.0 | 1 167.0 | 1 365.0 | 1 413.0 | 1 491.0 | 1 627.0 | 1 752.0 | 903.0 | 910.0 | 1 029.0 | 1 136.0 | 1 236.0 | 1 164.0 | 1 153.0 | 909.0 | 938.0 | 1 362.0 | 1 177.0 | 1 159.0 |
| Dług krótkoterminowy | 53.0 | 57.0 | 82.0 | 64.0 | 92.0 | 68.0 | 447.0 | 556.0 | 151.0 | 303.0 | 660.0 | 367.0 | 729.0 | 538.0 | 394.0 | 358.0 | 319.0 | 245.0 | 265.0 | 419.0 | 227.0 | 451.0 | 619.0 | 473.0 | 503.0 | 426.0 |
| Zobowiązania krótkoterminowe | 733.0 | 792.0 | 754.0 | 800.0 | 885.0 | 897.0 | 1 371.0 | 1 673.0 | 1 443.0 | 1 842.0 | 2 460.0 | 2 127.0 | 2 542.0 | 2 588.0 | 2 526.0 | 2 684.0 | 2 742.0 | 2 960.0 | 3 153.0 | 3 248.0 | 3 068.0 | 3 153.0 | 3 282.0 | 4 053.0 | 3 689.0 | 3 668.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | (465.0) | (474.0) | (480.0) | (382.0) | 134.0 | 118.0 | (820.0) | 361.0 | (729.0) | (839.0) | (928.0) | (394.0) | (358.0) | (319.0) | (245.0) | (265.0) | (419.0) | (227.0) | 171.0 | 172.0 | 160.0 | 109.0 | 0.0 |
| Zobowiązania długoterminowe | 217.0 | 234.0 | 297.0 | 521.0 | 528.0 | 520.0 | 824.0 | 637.0 | 1 073.0 | 1 465.0 | 1 497.0 | 1 417.0 | 1 485.0 | 1 431.0 | 760.0 | 595.0 | 565.0 | 627.0 | 599.0 | 346.0 | 348.0 | 4 077.0 | 3 609.0 | 4 168.0 | 3 962.0 | 4 068.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 91.0 | 100.0 | 103.0 | 116.0 | 233.0 | 398.0 | 430.0 | 449.0 | 396.0 | 418.0 | 404.0 | 366.0 | 424.0 | 266.0 | 233.0 | 139.0 | 231.0 | 324.0 | 261.0 | 210.0 | 363.0 | 647.0 | 626.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.0 | 12.0 | 12.0 | 12.0 | 13.0 | 13.0 | 13.0 | 13.0 | 3342.0 | 2992.0 | 2936.0 | 2825.0 | 3065.0 |
| Zobowiązania ogółem | 950.0 | 1 026.0 | 1 051.0 | 1 321.0 | 1 413.0 | 1 417.0 | 2 195.0 | 2 310.0 | 2 516.0 | 3 307.0 | 3 957.0 | 3 544.0 | 4 027.0 | 4 019.0 | 3 855.0 | 3 719.0 | 3 708.0 | 4 254.0 | 4 398.0 | 4 396.0 | 4 210.0 | 7 230.0 | 6 891.0 | 8 221.0 | 7 651.0 | 7 736.0 |
| Kapitał własny | 2 753.0 | 2 841.0 | 2 865.0 | 3 066.0 | 3 328.0 | 3 496.0 | 3 877.0 | 4 182.0 | 4 464.0 | 4 844.0 | 5 076.0 | 5 744.0 | 6 175.0 | 6 221.0 | 6 519.0 | 6 753.0 | 6 511.0 | 7 122.0 | 8 412.0 | 9 296.0 | 9 550.0 | 9 439.0 | 10 004.0 | 11 554.0 | 11 193.0 | 11 278.0 |
| Udziały mniejszościowe | 79.0 | 78.0 | 75.0 | 75.0 | 24.0 | 27.0 | 29.0 | 224.0 | 220.0 | 290.0 | 328.0 | 451.0 | 427.0 | 387.0 | 364.0 | 316.0 | 190.0 | 68.0 | 73.0 | 85.0 | 98.0 | 84.0 | 83.0 | 106.0 | 100.0 | 92.0 |
| Pasywa | 3 703.0 | 3 867.0 | 3 916.0 | 4 387.0 | 4 741.0 | 4 913.0 | 6 072.0 | 6 492.0 | 6 980.0 | 8 151.0 | 9 033.0 | 9 288.0 | 10 202.0 | 10 240.0 | 10 345.0 | 10 472.0 | 10 272.0 | 11 376.0 | 12 810.0 | 13 692.0 | 13 760.0 | 16 669.0 | 16 895.0 | 19 775.0 | 18 844.0 | nan |
| Inwestycje | 31.0 | 37.0 | 30.0 | 32.0 | 22.0 | 24.0 | 51.0 | 69.0 | 79.0 | 98.0 | 154.0 | 159.0 | 194.0 | 214.0 | 222.0 | 216.0 | 216.0 | 264.0 | 258.0 | 300.0 | 311.0 | 366.0 | 425.0 | 448.0 | 457.0 | 850.0 |
| Dług (mln) | 210.0 | 217.0 | 239.0 | 451.0 | 474.0 | 425.0 | 986.0 | 732.0 | 749.0 | 1 173.0 | 1 466.0 | 1 161.0 | 1 626.0 | 1 452.0 | 1 166.0 | 965.0 | 896.0 | 885.0 | 877.0 | 778.0 | 588.0 | 4 111.0 | 3 687.0 | 3 889.0 | 3 722.0 | 3 678.0 |
| Środki pieniężne i inne aktywa pieniężne | 51.0 | 65.0 | 95.0 | 139.0 | 170.0 | 136.0 | 929.0 | 349.0 | 411.0 | 348.0 | 383.0 | 345.0 | 341.0 | 391.0 | 362.0 | 519.0 | 702.0 | 555.0 | 1 550.0 | 1 362.0 | 1 495.0 | 1 996.0 | 2 275.0 | 2 121.0 | 1 457.0 | 1 323.0 |
| Dług netto | 159.0 | 152.0 | 144.0 | 312.0 | 304.0 | 289.0 | 57.0 | 383.0 | 338.0 | 825.0 | 1 083.0 | 816.0 | 1 285.0 | 1 061.0 | 804.0 | 446.0 | 194.0 | 330.0 | (673.0) | (584.0) | (907.0) | 2 115.0 | 1 412.0 | 1 768.0 | 2 265.0 | 2 355.0 |
| Ticker | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L | ABF.L |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |