Ameris Bancorp

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 52 53 50 71 69 73 81 84 80 85 91 93 92 95 106 128 129 129 136 225 209 200 284 321 274 282 250 238 247 9 265 278 272 267 276 272 388 360 347 275 281 398
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 32.1% 37.0% 62.2% 18.4% 17.0% 17.1% 11.8% 9.6% 14.9% 11.0% 17.1% 38.3% 39.3% 36.5% 27.9% 75.6% 62.5% 54.8% 108.8% 42.8% 31.1% 41.1% -11.75% -25.85% -10.14% -96.84% 5.7% 17.0% 10.3% 2896.6% 4.2% -2.12% 42.8% 34.8% 25.8% 1.1% -27.61% 10.4%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 109.8% 100.0% 100.0% 100.0% 71.9%
Koszty i Wydatki (mln) 68 1 1 1 -46 1 1 1 -47 1 1 1 -49 1 1 1 -52 2 2 2 -81 2 1 1 -122 1 2 3 -128 119 131 4 -118 4 -193 -167 298 295 290 275 281 285
EBIT (mln) -220 20 7 29 23 25 36 39 33 40 44 40 44 47 28 80 76 81 82 75 128 65 69 177 153 183 134 133 119 128 112 142 154 163 83 105 122 102 0 0 -262 113
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 110.4% 26.5% 395.2% 34.5% 45.0% 58.8% 20.8% 1.4% 30.7% 17.9% -36.25% 99.0% 75.5% 71.1% 194.3% -6.39% 67.7% -19.34% -16.05% 137.8% 19.1% 179.6% 93.7% -24.85% -22.00% -30.14% -16.20% 6.9% 29.4% 27.4% -26.18% -26.24% -20.96% -37.35% -100.00% -100.00% -315.48% 10.9%
EBIT (%) -422.59% 37.5% 14.7% 41.2% 33.4% 34.7% 44.8% 46.8% 41.4% 47.1% 48.4% 43.3% 47.1% 50.0% 26.4% 62.2% 59.3% 62.7% 60.7% 33.2% 61.2% 32.7% 24.4% 55.3% 55.6% 64.7% 53.5% 56.0% 48.3% 1431.7% 42.4% 51.2% 56.6% 60.8% 30.1% 38.6% 31.3% 28.3% 0.0% 0.0% -93.29% 28.4%
Przychody fiansowe (mln) 45 42 44 51 53 55 59 62 63 67 71 76 80 80 90 121 123 125 129 188 194 183 185 180 179 178 174 173 178 183 203 234 274 296 322 331 332 66 347 355 346 334
Koszty finansowe (mln) 4 4 4 4 4 4 5 5 6 6 8 9 10 11 14 22 23 26 27 40 39 35 21 17 15 13 12 11 12 11 11 21 50 84 112 123 14 10 135 141 125 112
Amortyzacja (mln) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 3 4 7 7 14 13 13 13 14 15 11 11 15 11 13 13 12 13 12 12 12 12 12 12 11 12 8
EBITDA (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 233
EBITDA(%) 38.6% 38.7% 15.9% 43.0% 35.1% 36.1% 46.4% 47.9% 42.7% 48.3% 49.6% 44.3% 48.1% 51.0% 28.5% 64.3% 62.1% 65.1% 63.0% 35.7% 63.9% 35.5% 26.4% 56.6% 57.1% 66.2% 55.2% 57.4% 49.6% 1489.8% 2.2% 52.9% 58.3% 62.6% 31.8% 40.2% 1.1% -1.23% 0.0% 0.0% 0.0% 58.6%
NOPLAT (mln) 15 15 2 23 17 18 30 32 25 31 33 28 31 34 12 55 51 51 51 27 82 23 41 150 126 163 115 111 107 109 118 121 105 79 83 105 90 97 127 126 126 113
Podatek (mln) 4 5 0 7 3 6 10 10 7 10 10 8 22 8 2 13 7 11 12 6 21 4 9 34 32 38 27 29 26 28 28 29 22 18 20 25 24 23 36 27 32 25
Zysk Netto (mln) 11 10 1 16 14 12 20 22 18 21 23 20 9 27 9 41 44 40 39 21 61 19 32 116 94 125 88 82 82 82 90 93 82 60 63 80 66 74 91 99 94 88
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 33.7% 26.1% 1432.8% 37.9% 28.5% 71.7% 15.2% -6.49% -49.66% 26.0% -59.34% 105.6% 375.8% 49.7% 314.4% -48.40% 40.7% -51.58% -17.14% 443.1% 53.9% 546.7% 174.0% -29.67% -13.09% -34.62% 2.0% 13.3% 0.3% -26.04% -30.46% -13.44% -19.81% 23.0% 44.9% 23.8% 43.1% 18.3%
Zysk netto (%) 20.3% 18.3% 2.6% 21.9% 20.6% 16.9% 24.7% 25.5% 22.6% 24.8% 25.4% 21.8% 9.9% 28.1% 8.8% 32.4% 33.8% 30.9% 28.6% 9.5% 29.3% 9.7% 11.4% 36.2% 34.4% 44.2% 35.3% 34.3% 33.2% 916.0% 34.0% 33.3% 30.2% 22.6% 22.7% 29.4% 17.0% 20.6% 26.1% 36.0% 33.6% 22.1%
EPS 0.4 0.32 0.04 0.49 0.44 0.38 0.58 0.62 0.52 0.59 0.62 0.54 0.25 0.7 0.24 0.87 0.92 0.84 0.82 0.31 0.88 0.28 0.47 1.68 1.36 1.8 1.27 1.18 1.18 1.18 1.3 1.34 1.19 0.87 0.91 1.16 0.96 1.08 1.32 1.44 1.37 1.28
EPS (rozwodnione) 0.39 0.32 0.04 0.48 0.43 0.37 0.57 0.61 0.52 0.59 0.62 0.54 0.24 0.7 0.24 0.87 0.91 0.84 0.82 0.31 0.88 0.28 0.47 1.67 1.36 1.79 1.27 1.17 1.18 1.17 1.3 1.34 1.18 0.87 0.91 1.16 0.96 1.08 1.32 1.44 1.37 1.27
Ilośc akcji (mln) 27 30 32 32 32 33 35 35 35 36 37 37 37 38 39 48 48 47 47 69 69 69 69 69 69 69 69 69 69 69 69 69 69 69 69 69 69 69 69 69 69 69
Ważona ilośc akcji (mln) 27 31 33 33 33 33 35 35 35 36 37 38 38 38 40 48 48 47 47 70 70 70 69 69 69 70 70 70 70 70 69 69 69 69 69 69 69 69 69 69 69 69
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD