Ameris Bancorp

Rachunek Zysków i Strat





Przychody TTM (mln): 1 371
EBIT TTM (mln): -47
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 43 46 53 62 57 58 66 89 93 92 132 110 139 130 147 199 243 319 361 458 699 1,079 1,017 1,085 1,446 1,104
Przychód Δ r/r 0.0% 6.9% 14.1% 17.0% -7.9% 1.7% 14.0% 34.9% 3.9% -0.9% 44.2% -17.0% 26.9% -6.9% 13.4% 35.3% 22.2% 31.1% 13.2% 26.8% 52.7% 54.3% -5.7% 6.7% 33.2% -23.7%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 70.9% 100.0% 100.0% 117.3% 110.5% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 105.3% 100.0%
EBIT (mln) 38 45 49 44 40 39 48 87 93 50 10 26 64 42 44 78 80 134 168 221 212 340 496 546 -30 0
EBIT Δ r/r 0.0% 20.0% 8.8% -11.5% -8.2% -2.3% 22.3% 82.8% 6.9% -46.1% -80.8% 168.9% 145.0% -34.2% 6.1% 74.7% 2.7% 68.8% 24.7% 32.0% -4.4% 60.8% 45.8% 10.0% -105.6% -100.0%
EBIT (%) 86.9% 97.5% 93.0% 70.4% 70.1% 67.4% 72.3% 98.0% 100.8% 54.9% 7.3% 23.6% 45.6% 32.2% 30.1% 38.9% 32.7% 42.2% 46.4% 48.4% 30.3% 31.5% 48.8% 50.3% -2.1% 0.0%
Koszty finansowe (mln) 24 31 35 28 22 19 27 54 71 56 41 30 28 15 10 15 15 20 34 70 131 89 48 93 89 529
EBITDA (mln) 41 49 53 48 43 42 51 92 98 55 10 27 65 43 46 80 83 139 172 241 229 360 511 566 18 0
EBITDA(%) 93.8% 104.8% 101.0% 77.6% 75.8% 72.4% 77.3% 103.4% 105.5% 59.8% 7.8% 24.5% 46.3% 33.3% 31.1% 40.1% 34.3% 43.5% 47.5% 52.6% 32.8% 33.3% 50.2% 52.1% 1.3% 0.0%
Podatek (mln) 4 4 5 5 6 7 7 11 7 -2 7 -3 11 7 9 17 16 33 51 30 50 78 119 107 88 117
Zysk Netto (mln) 9 10 10 10 12 13 14 22 15 -4 -42 -4 21 14 20 39 41 72 74 121 161 262 377 347 269 359
Zysk netto Δ r/r 0.0% 12.2% -4.6% 7.5% 16.0% 9.1% 4.8% 61.2% -31.5% -125.8% 967.1% -90.5% -628.8% -31.6% 38.7% 93.4% 5.5% 76.5% 2.0% 64.6% 33.4% 62.3% 43.9% -8.1% -22.3% 33.3%
Zysk netto (%) 20.7% 21.8% 18.2% 16.7% 21.0% 22.6% 20.8% 24.8% 16.4% -4.3% -31.6% -3.6% 15.1% 11.1% 13.6% 19.4% 16.8% 22.6% 20.4% 26.4% 23.1% 24.3% 37.0% 31.9% 18.6% 32.5%
EPS 0.83 0.96 0.85 0.85 1.0 1.09 1.12 1.66 1.09 -0.28 -3.0 -0.19 0.76 0.46 0.76 1.48 1.29 2.1 2.0 2.81 2.76 3.78 5.43 5.01 3.9 5.21
EPS (rozwodnione) 0.83 0.96 0.84 0.85 0.99 1.08 1.11 1.63 1.08 -0.28 -3.0 -0.19 0.76 0.46 0.75 1.46 1.27 2.08 1.98 2.8 2.75 3.77 5.4 4.99 3.89 5.19
Ilośc akcji (mln) 11 10 11 12 12 12 12 13 14 14 14 20 23 24 24 26 32 34 37 43 58 69 69 69 69 69
Ważona ilośc akcji (mln) 11 10 11 12 12 12 12 14 14 14 14 20 24 24 24 26 32 35 37 43 59 69 70 69 69 69
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD