Abbott India Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 4,051 4,447 5,102 5,943 6,657 7,609 9,899 14,441 16,098 18,694 22,359 25,783 28,927 33,005 36,755 40,912 43,076 49,103 53,467 58,472 64,092
Przychód Δ r/r 0.0% 9.8% 14.7% 16.5% 12.0% 14.3% 30.1% 45.9% 11.5% 16.1% 19.6% 15.3% 12.2% 14.1% 11.4% 11.3% 5.3% 14.0% 8.9% 9.4% 9.6%
Marża brutto 38.5% 33.5% 30.8% 31.3% 31.7% 33.7% 34.6% 27.3% 39.4% 41.8% 40.9% 27.5% 26.7% 42.2% 42.9% 43.2% 44.3% 45.7% 44.2% 44.7% 45.4%
EBIT (mln) 1,382 870 869 998 880 1,120 888 1,671 1,690 2,152 3,057 3,527 3,846 5,142 5,913 7,052 8,722 10,259 11,473 14,055 16,228
EBIT Δ r/r 0.0% -37.0% -0.1% 14.8% -11.7% 27.2% -20.7% 88.1% 1.2% 27.4% 42.0% 15.4% 9.0% 33.7% 15.0% 19.3% 23.7% 17.6% 11.8% 22.5% 15.5%
EBIT (%) 34.1% 19.6% 17.0% 16.8% 13.2% 14.7% 9.0% 11.6% 10.5% 11.5% 13.7% 13.7% 13.3% 15.6% 16.1% 17.2% 20.2% 20.9% 21.5% 24.0% 25.3%
Koszty finansowe (mln) 2 0 1 0 0 2 0 0 0 0 5 25 20 38 22 85 183 191 160 124 114
EBITDA (mln) 1,418 911 920 1,075 996 1,264 1,054 1,952 2,345 2,555 3,593 4,125 4,529 6,377 7,158 8,708 9,983 11,612 13,560 16,978 19,702
EBITDA(%) 35.0% 20.5% 18.0% 18.1% 15.0% 16.6% 10.7% 13.5% 14.6% 13.7% 16.1% 16.0% 15.7% 19.3% 19.5% 21.3% 23.2% 23.6% 25.4% 29.0% 30.7%
Podatek (mln) 352 279 274 334 297 399 332 598 703 769 1,154 1,428 1,598 2,203 2,485 2,098 2,353 2,810 3,244 4,165 4,725
Zysk Netto (mln) 1,022 592 599 684 629 775 609 1,204 1,447 1,668 2,290 2,552 2,766 4,012 4,503 5,929 6,907 7,987 9,494 12,012 14,144
Zysk netto Δ r/r 0.0% -42.1% 1.2% 14.3% -8.1% 23.3% -21.4% 97.6% 20.2% 15.2% 37.3% 11.5% 8.4% 45.0% 12.2% 31.7% 16.5% 15.6% 18.9% 26.5% 17.8%
Zysk netto (%) 25.2% 13.3% 11.7% 11.5% 9.4% 10.2% 6.2% 8.3% 9.0% 8.9% 10.2% 9.9% 9.6% 12.2% 12.3% 14.5% 16.0% 16.3% 17.8% 20.5% 22.1%
EPS 66.92 38.72 39.18 46.01 43.62 56.68 44.56 56.66 68.1 78.47 107.75 120.12 130.19 188.81 211.93 279.04 325.04 375.87 446.8 565.3 665.62
EPS (rozwodnione) 66.92 38.72 39.18 46.01 43.62 56.68 44.56 56.66 68.1 78.47 107.75 120.12 130.19 188.81 211.93 279.04 325.04 375.87 446.8 565.3 665.62
Ilośc akcji (mln) 15 15 15 15 14 14 14 21 21 21 21 21 21 21 21 21 21 21 21 21 21
Ważona ilośc akcji (mln) 15 15 15 15 14 14 14 21 21 21 21 21 21 21 21 21 21 21 21 21 21
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR