| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
272.06 |
1 268.837 |
1 230.344 |
1 237.546 |
1 166.097 |
1 303.446 |
1 377.054 |
1 568.034 |
1 575.234 |
1 601.442 |
1 912.301 |
1 787.568 |
1 626.531 |
1 566.493 |
1 533.654 |
1 627.892 |
1 589.965 |
1 540.508 |
1 544.704 |
1 490.701 |
1 554.264 |
1 606.033 |
1 623.764 |
2 074.626 |
2 077.54 |
2 034.632 |
| Aktywa trwałe (mln) |
270.177 |
(37.497) |
(184.814) |
63.223 |
(119.704) |
(185.595) |
3 181.982 |
3 177.954 |
(794.785) |
(971.127) |
926.97 |
677.677 |
346.676 |
15.167 |
553.07 |
1 151.615 |
1 024.691 |
594.411 |
728.354 |
321.147 |
1 554.203 |
1 605.941 |
0.0 |
990.685 |
168.919 |
4 263.522 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
362.693 |
418.455 |
0.0 |
16.482 |
5.032 |
449.877 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
2 876.657 |
2 876.657 |
2 876.657 |
2 893.029 |
2 893.029 |
2 893.029 |
2 893.029 |
2 939.17 |
2 954.668 |
2 954.327 |
2 986.539 |
3 044.807 |
3 044.807 |
3 066.7 |
3 066.7 |
3 066.7 |
3 076.926 |
3 082.778 |
0.0 |
671.203 |
159.826 |
3 598.591 |
| Wartości niematerialne i prawne |
0.0 |
3 430.708 |
0.0 |
0.0 |
346.725 |
326.025 |
305.325 |
284.925 |
264.209 |
243.493 |
223.992 |
205.862 |
189.661 |
169.208 |
168.875 |
171.407 |
145.71 |
134.606 |
105.784 |
79.424 |
55.366 |
44.496 |
0.0 |
303.0 |
4.061 |
215.054 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
3 430.708 |
0.0 |
0.0 |
3 223.382 |
3 202.682 |
3 181.982 |
3 177.954 |
3 157.238 |
3 136.522 |
3 117.021 |
3 145.032 |
3 144.329 |
3 123.535 |
3 155.414 |
3 216.214 |
3 190.517 |
3 201.306 |
3 172.484 |
3 146.124 |
3 132.292 |
3 127.274 |
0.0 |
974.203 |
163.887 |
3 813.645 |
| Należności netto |
1.883 |
0.0 |
1.841 |
1.064 |
0.755 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.277 |
5.479 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
82.523 |
0.0 |
0.0 |
| Inwestycje długoterminowe |
270.177 |
0.0 |
1 228.503 |
1 236.482 |
1 165.342 |
1 302.809 |
1 376.503 |
1 567.733 |
1 574.512 |
1 600.045 |
1 912.291 |
1 786.291 |
1 619.98 |
1 560.536 |
1 533.654 |
1 627.74 |
1 589.965 |
1 540.508 |
1 544.704 |
1 490.701 |
1 554.203 |
1 605.941 |
1 623.764 |
2 074.626 |
2 077.54 |
0.0 |
| Aktywa obrotowe |
1.883 |
1 306.334 |
1 415.158 |
1 174.323 |
1 285.801 |
1 489.041 |
0.089 |
0.692 |
2 370.019 |
2 572.569 |
985.331 |
1 109.891 |
1 279.855 |
1 551.326 |
980.584 |
476.277 |
565.274 |
946.097 |
816.35 |
1 169.554 |
1 774.604 |
2 790.878 |
0.0 |
124.247 |
153.047 |
832.044 |
| Środki pieniężne i Inwestycje |
0.0 |
216.251 |
1 415.158 |
159.991 |
502.858 |
1 061.523 |
0.089 |
2 556.615 |
576.416 |
552.577 |
614.216 |
650.191 |
638.681 |
627.182 |
509.891 |
555.503 |
541.483 |
656.985 |
671.93 |
640.206 |
1 774.604 |
2 790.878 |
0.0 |
41.724 |
153.047 |
832.044 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
1 306.334 |
0.0 |
0.0 |
1 285.801 |
1 489.041 |
1 720.809 |
1 863.957 |
2 370.019 |
2 572.569 |
985.331 |
1 109.891 |
1 279.855 |
1 551.326 |
980.584 |
476.277 |
565.274 |
946.097 |
816.35 |
1 169.554 |
1 094.866 |
1 753.478 |
0.0 |
0.947 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
216.251 |
1 415.158 |
159.991 |
502.858 |
1 061.523 |
0.089 |
692.658 |
576.416 |
552.577 |
614.216 |
650.191 |
638.681 |
627.182 |
509.891 |
555.503 |
541.483 |
656.985 |
671.93 |
640.206 |
679.738 |
1 037.4 |
0.0 |
40.777 |
153.047 |
832.044 |
| Należności krótkoterminowe |
0.0 |
0.0 |
7.73 |
6.723 |
6.705 |
7.664 |
7.197 |
7.149 |
7.46 |
4.825 |
1.484 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(17.793) |
0.0 |
0.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania krótkoterminowe |
0.0 |
238.64 |
194.538 |
0.28 |
524.703 |
275.264 |
7.197 |
0.328 |
389.475 |
310.132 |
278.398 |
422.86 |
368.049 |
499.076 |
529.004 |
432.355 |
469.753 |
430.569 |
515.66 |
412.313 |
0.0 |
0.0 |
0.0 |
(17.793) |
0.0 |
0.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.408) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.726 |
1.876 |
2.14 |
(17.793) |
1.295 |
0.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania ogółem |
6.452 |
238.64 |
194.538 |
7.003 |
524.703 |
275.264 |
8.208 |
8.846 |
389.475 |
310.132 |
278.398 |
422.86 |
368.049 |
499.076 |
529.004 |
432.355 |
469.753 |
430.569 |
515.66 |
412.313 |
1.726 |
1.876 |
2.14 |
1.623 |
1.295 |
2.77 |
| Kapitał własny |
265.608 |
1 260.55 |
1 222.037 |
1 230.543 |
1 158.606 |
1 295.67 |
1 368.846 |
1 559.188 |
1 567.46 |
1 596.155 |
1 910.118 |
1 787.11 |
1 626.173 |
1 560.082 |
1 532.878 |
1 627.51 |
1 589.691 |
1 539.889 |
1 543.55 |
1 638.866 |
1 553.94 |
1 605.567 |
1 623.063 |
2 441.659 |
2 077.572 |
4 923.132 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
169.167 |
171.593 |
124.517 |
54.027 |
43.502 |
42.24 |
16.504 |
13.203 |
392.959 |
601.587 |
148.809 |
1.402 |
1.41 |
1.439 |
368.656 |
1.327 |
0.0 |
| Pasywa |
272.06 |
1 268.837 |
1 230.344 |
1 237.546 |
1 166.097 |
1 303.446 |
1 377.054 |
1 568.034 |
1 575.234 |
1 601.442 |
1 912.301 |
1 787.568 |
1 626.531 |
1 566.493 |
1 533.654 |
1 627.892 |
1 589.965 |
1 540.508 |
1 544.704 |
1 490.701 |
1 554.264 |
1 606.033 |
1 623.764 |
2 074.626 |
2 077.54 |
2 034.632 |
| Inwestycje |
270.177 |
1 306.334 |
1 228.503 |
1 236.482 |
2 451.143 |
2 791.85 |
3 097.312 |
3 431.69 |
3 944.531 |
4 172.614 |
2 897.622 |
2 896.182 |
2 899.835 |
3 111.862 |
2 514.238 |
2 104.017 |
2 155.239 |
2 486.605 |
2 361.054 |
1 490.701 |
1 554.203 |
1 605.941 |
1 623.764 |
2 075.573 |
2 077.54 |
2 034.632 |
| Dług (mln) |
0.0 |
782.232 |
627.609 |
0.0 |
405.327 |
407.517 |
0.0 |
(0.08) |
534.047 |
284.519 |
248.987 |
224.991 |
444.903 |
323.163 |
268.398 |
488.988 |
583.946 |
512.97 |
565.745 |
546.267 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
216.251 |
1 415.158 |
159.991 |
502.858 |
1 061.523 |
0.089 |
692.658 |
576.416 |
552.577 |
614.216 |
650.191 |
638.681 |
627.182 |
509.891 |
555.503 |
541.483 |
656.985 |
671.93 |
640.206 |
679.738 |
1 037.4 |
0.0 |
40.777 |
153.047 |
832.044 |
| Dług netto |
0.0 |
565.981 |
(787.549) |
(159.991) |
(97.531) |
(654.006) |
(0.089) |
(692.738) |
(42.369) |
(268.058) |
(365.229) |
(425.2) |
(193.778) |
(304.019) |
(241.493) |
(66.515) |
42.463 |
(144.015) |
(106.185) |
(93.939) |
(679.738) |
(1 037.4) |
0.0 |
(40.777) |
(153.047) |
(832.044) |
| Ticker |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
AB |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |