Wall Street Experts
ver. ZuMIgo(08/25)
American Assets Trust, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 457
EBIT TTM (mln): 129
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
118 |
121 |
117 |
129 |
210 |
235 |
255 |
260 |
276 |
295 |
315 |
331 |
367 |
345 |
376 |
423 |
441 |
458 |
Przychód Δ r/r |
0.0% |
2.9% |
-3.2% |
10.2% |
62.7% |
12.2% |
8.3% |
1.9% |
6.0% |
7.1% |
6.7% |
5.0% |
10.8% |
-6.0% |
9.1% |
12.5% |
4.4% |
3.8% |
Marża brutto |
72.3% |
72.8% |
75.5% |
72.1% |
71.4% |
63.4% |
64.7% |
64.9% |
64.4% |
63.4% |
63.0% |
63.3% |
64.0% |
64.8% |
65.5% |
63.9% |
62.8% |
63.4% |
EBIT (mln) |
43 |
48 |
51 |
47 |
59 |
72 |
81 |
84 |
94 |
98 |
94 |
80 |
114 |
89 |
100 |
115 |
122 |
129 |
EBIT Δ r/r |
0.0% |
11.9% |
6.7% |
-9.6% |
26.3% |
22.3% |
12.8% |
3.2% |
12.5% |
4.0% |
-4.4% |
-15.1% |
42.9% |
-22.1% |
12.7% |
14.9% |
6.1% |
6.1% |
EBIT (%) |
36.7% |
39.9% |
44.0% |
36.1% |
28.0% |
30.5% |
31.8% |
32.2% |
34.2% |
33.2% |
29.7% |
24.0% |
31.0% |
25.7% |
26.6% |
27.1% |
27.6% |
28.2% |
Koszty finansowe (mln) |
43 |
44 |
43 |
47 |
56 |
57 |
58 |
53 |
47 |
52 |
54 |
52 |
54 |
53 |
59 |
58 |
65 |
75 |
EBITDA (mln) |
72 |
97 |
85 |
82 |
116 |
133 |
147 |
151 |
157 |
169 |
177 |
187 |
210 |
197 |
216 |
237 |
250 |
274 |
EBITDA(%) |
61.7% |
80.6% |
72.5% |
63.6% |
55.5% |
56.5% |
57.8% |
58.0% |
57.1% |
57.2% |
56.3% |
56.4% |
57.2% |
57.3% |
57.4% |
56.2% |
56.7% |
59.8% |
Podatek (mln) |
36 |
55 |
45 |
42 |
68 |
1 |
1 |
0 |
0 |
1 |
0 |
0 |
1 |
-0 |
1 |
1 |
1 |
1 |
Zysk Netto (mln) |
-3 |
-7 |
6 |
4 |
3 |
52 |
23 |
31 |
54 |
46 |
40 |
27 |
60 |
36 |
37 |
44 |
50 |
73 |
Zysk netto Δ r/r |
0.0% |
176.8% |
-191.8% |
-32.0% |
-33.4% |
1669.0% |
-56.2% |
37.8% |
73.1% |
-15.4% |
-12.1% |
-32.2% |
121.3% |
-40.9% |
2.8% |
18.9% |
15.8% |
44.5% |
Zysk netto (%) |
-2.2% |
-5.8% |
5.5% |
3.4% |
1.4% |
21.9% |
8.9% |
12.0% |
19.6% |
15.5% |
12.7% |
8.2% |
16.4% |
10.3% |
9.7% |
10.3% |
11.4% |
15.9% |
EPS |
-0.0734 |
-0.2 |
0.19 |
0.12 |
0.0794 |
1.33 |
0.57 |
0.74 |
1.21 |
1.01 |
0.86 |
0.42 |
0.84 |
0.46 |
0.47 |
0.72 |
0.84 |
1.22 |
EPS (rozwodnione) |
-0.0477 |
-0.13 |
0.12 |
0.12 |
0.0538 |
0.9 |
0.39 |
0.52 |
0.86 |
0.72 |
0.63 |
0.42 |
0.84 |
0.46 |
0.47 |
0.57 |
0.84 |
0.96 |
Ilośc akcji (mln) |
35 |
35 |
35 |
35 |
37 |
39 |
40 |
42 |
44 |
45 |
47 |
64 |
54 |
60 |
60 |
60 |
60 |
60 |
Ważona ilośc akcji (mln) |
53 |
53 |
53 |
35 |
54 |
57 |
58 |
60 |
62 |
63 |
64 |
64 |
54 |
76 |
76 |
76 |
60 |
77 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |