Atlantic Sapphire ASA
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
| Rok finansowy |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
| Data |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-06-30 |
| Przychód (mln) |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
4 |
1 |
3 |
2 |
4 |
5 |
11 |
3 |
6 |
5 |
9 |
5 |
10 |
4 |
8 |
3 |
6 |
11 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-99.71% |
-99.72% |
1468.3% |
570.1% |
50425.0% |
102001.9% |
637.7% |
1408.5% |
23.8% |
23.9% |
7.1% |
11.0% |
334.8% |
321.7% |
58.5% |
48.1% |
-11.03% |
-16.36% |
55.3% |
61.2% |
-16.74% |
-11.95% |
-36.00% |
-34.89% |
176.7% |
| Marża brutto |
-12.62% |
-12.62% |
-4793.52% |
-2055.32% |
-3925.00% |
-3925.00% |
-30.40% |
-30.40% |
26.6% |
-310.29% |
-31.88% |
-217.53% |
-561.23% |
-482.73% |
-241.83% |
-637.55% |
-232.63% |
-505.03% |
-434.15% |
-723.91% |
-214.06% |
-337.93% |
-394.30% |
-417.87% |
-389.60% |
-473.29% |
-605.91% |
-563.99% |
-428.40% |
| Koszty i Wydatki (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
4 |
4 |
4 |
8 |
6 |
11 |
13 |
15 |
14 |
31 |
30 |
65 |
43 |
49 |
19 |
46 |
29 |
58 |
29 |
49 |
43 |
45 |
65 |
| EBIT (mln) |
-1 |
-1 |
-3 |
-3 |
-2 |
-2 |
-2 |
-2 |
-3 |
-6 |
-4 |
-8 |
-12 |
-12 |
-12 |
-27 |
-25 |
-54 |
-24 |
-43 |
-19 |
-37 |
-25 |
-49 |
-22 |
-41 |
-24 |
-39 |
-54 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
85.4% |
80.3% |
-18.41% |
-19.54% |
19.7% |
172.4% |
84.7% |
265.5% |
318.4% |
92.9% |
194.9% |
247.6% |
113.5% |
341.2% |
105.2% |
57.7% |
-24.79% |
-31.24% |
4.5% |
14.3% |
16.9% |
11.7% |
-4.93% |
-20.57% |
145.1% |
| EBIT (%) |
-180.60% |
-180.60% |
-17235.36% |
-7467.47% |
-116250.00% |
-116250.00% |
-896.65% |
-896.65% |
-275.46% |
-310.14% |
-224.52% |
-217.22% |
-931.02% |
-482.73% |
-618.39% |
-680.02% |
-457.18% |
-505.03% |
-800.47% |
-723.91% |
-386.47% |
-415.18% |
-538.46% |
-513.10% |
-542.41% |
-526.69% |
-799.81% |
-625.99% |
-480.44% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
4 |
4 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
0 |
0 |
4 |
0 |
1 |
2 |
1 |
1 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
5 |
0 |
5 |
0 |
4 |
5 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
6 |
4 |
7 |
3 |
7 |
3 |
6 |
3 |
7 |
3 |
7 |
3 |
8 |
7 |
| EBITDA (mln) |
-1 |
-1 |
-2 |
-3 |
-2 |
-2 |
-2 |
-2 |
-2 |
-5 |
-3 |
-7 |
-11 |
-11 |
-9 |
-21 |
-21 |
-46 |
-21 |
-36 |
-15 |
-31 |
-22 |
-42 |
-18 |
-34 |
-20 |
-31 |
-46 |
| EBITDA(%) |
-161.41% |
-161.41% |
-16240.69% |
-7031.49% |
-107025.00% |
-107025.00% |
-752.62% |
-752.62% |
-224.05% |
-258.73% |
-189.63% |
-181.78% |
-879.50% |
-431.22% |
-477.65% |
-535.22% |
-390.94% |
-435.67% |
-693.42% |
-611.42% |
-317.81% |
-344.28% |
-464.06% |
-435.10% |
-457.31% |
-437.18% |
-684.50% |
-504.51% |
-416.81% |
| NOPLAT (mln) |
-1 |
-1 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-5 |
-10 |
-2 |
-4 |
-16 |
-32 |
-12 |
-25 |
-26 |
-51 |
-41 |
-80 |
-7 |
-13 |
-25 |
-52 |
-24 |
-47 |
-43 |
-89 |
-52 |
| Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
-1 |
-1 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-5 |
-10 |
-2 |
-4 |
-16 |
-32 |
-12 |
-25 |
-26 |
-51 |
-41 |
-80 |
-7 |
-13 |
-25 |
-52 |
-24 |
-47 |
-43 |
-89 |
-52 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
141.6% |
135.0% |
37.2% |
34.6% |
56.5% |
216.2% |
-30.85% |
41.4% |
234.4% |
234.7% |
536.8% |
560.4% |
63.2% |
58.3% |
244.0% |
221.4% |
-71.92% |
-73.60% |
-37.80% |
-35.42% |
234.3% |
253.5% |
69.0% |
71.9% |
114.1% |
| Zysk netto (%) |
-179.83% |
-179.83% |
-12857.91% |
-5596.70% |
-150875.00% |
-150875.00% |
-1124.53% |
-1124.53% |
-467.24% |
-467.24% |
-105.40% |
-105.40% |
-1261.95% |
-1261.95% |
-626.83% |
-626.83% |
-473.78% |
-473.78% |
-1360.12% |
-1360.12% |
-149.54% |
-149.54% |
-544.78% |
-544.78% |
-600.36% |
-600.36% |
-1438.12% |
-1438.12% |
-464.55% |
| EPS |
-0.0536 |
-0.0551 |
-0.0425 |
-0.0432 |
-0.06 |
-0.06 |
-0.0421 |
-0.0421 |
-0.075 |
-0.13 |
-0.0253 |
-0.45 |
-0.23 |
-3.82 |
-0.15 |
-2.71 |
-0.29 |
-4.76 |
-0.38 |
-7.53 |
-0.065 |
-1.19 |
-1.37 |
-2.92 |
-1.1 |
-1.92 |
-0.72 |
-1.12 |
-0.53 |
| EPS (rozwodnione) |
-0.0536 |
-0.0551 |
-0.0412 |
-0.0419 |
-0.06 |
-0.06 |
-0.0421 |
-0.0421 |
-0.075 |
-0.13 |
-0.0253 |
-0.45 |
-0.23 |
-3.82 |
-0.15 |
-2.71 |
-0.29 |
-4.76 |
-0.37 |
-7.53 |
-0.065 |
-1.19 |
-1.37 |
-2.92 |
-1.1 |
-1.92 |
-0.72 |
-1.12 |
-0.53 |
| Ilośc akcji (mln) |
23 |
23 |
46 |
46 |
50 |
50 |
64 |
64 |
63 |
74 |
73 |
8 |
69 |
8 |
80 |
9 |
90 |
11 |
108 |
11 |
111 |
11 |
18 |
18 |
22 |
25 |
59 |
80 |
98 |
| Ważona ilośc akcji (mln) |
23 |
23 |
47 |
47 |
50 |
50 |
64 |
64 |
63 |
74 |
73 |
8 |
69 |
8 |
80 |
9 |
90 |
11 |
108 |
11 |
111 |
11 |
18 |
18 |
22 |
25 |
60 |
80 |
98 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |