| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
| Przychód (mln) |
4 |
24 |
33 |
48 |
118 |
175 |
214 |
249 |
374 |
558 |
632 |
779 |
| Przychód Δ r/r |
0.0% |
507.7% |
39.5% |
45.0% |
145.2% |
49.1% |
22.0% |
16.5% |
50.0% |
49.4% |
13.2% |
23.3% |
| Marża brutto |
20.7% |
15.2% |
18.6% |
18.9% |
32.5% |
30.3% |
30.1% |
33.2% |
30.5% |
31.7% |
23.0% |
24.6% |
| EBIT (mln) |
0 |
1 |
1 |
2 |
16 |
18 |
25 |
28 |
51 |
84 |
97 |
130 |
| EBIT Δ r/r |
0.0% |
307.4% |
83.7% |
75.7% |
592.7% |
15.5% |
36.4% |
13.3% |
77.9% |
66.4% |
15.1% |
34.1% |
| EBIT (%) |
4.5% |
3.0% |
4.0% |
4.8% |
13.6% |
10.5% |
11.7% |
11.4% |
13.6% |
15.1% |
15.3% |
16.7% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
2 |
1 |
2 |
5 |
4 |
1 |
10 |
13 |
14 |
| EBITDA (mln) |
0 |
1 |
1 |
2 |
17 |
20 |
31 |
35 |
59 |
96 |
111 |
150 |
| EBITDA(%) |
4.7% |
3.2% |
4.2% |
5.1% |
14.2% |
11.3% |
14.5% |
14.1% |
15.7% |
17.2% |
17.6% |
19.3% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
4 |
5 |
6 |
5 |
12 |
20 |
22 |
36 |
| Zysk Netto (mln) |
0 |
0 |
0 |
0 |
11 |
11 |
13 |
19 |
37 |
54 |
63 |
82 |
| Zysk netto Δ r/r |
0.0% |
335.7% |
5.5% |
28.0% |
2066.6% |
-1.1% |
26.9% |
43.4% |
92.5% |
45.7% |
17.1% |
30.2% |
| Zysk netto (%) |
2.2% |
1.5% |
1.2% |
1.0% |
9.1% |
6.0% |
6.3% |
7.7% |
9.9% |
9.7% |
10.0% |
10.6% |
| EPS |
0.0084 |
0.0364 |
0.0384 |
0.0492 |
1.07 |
1.19 |
0.7 |
1.92 |
3.69 |
5.38 |
6.04 |
7.88 |
| EPS (rozwodnione) |
0.0084 |
0.0364 |
0.0384 |
0.0492 |
1.07 |
1.17 |
0.7 |
1.92 |
3.69 |
5.38 |
6.04 |
7.88 |
| Ilośc akcji (mln) |
10 |
10 |
10 |
10 |
10 |
9 |
19 |
10 |
10 |
10 |
10 |
10 |
| Ważona ilośc akcji (mln) |
10 |
10 |
10 |
10 |
10 |
9 |
19 |
10 |
10 |
10 |
10 |
10 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |