Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
351.144 |
375.777 |
412.019 |
423.493 |
443.552 |
470.511 |
460.417 |
458.632 |
458.254 |
266.609 |
262.086 |
277.566 |
302.125 |
320.177 |
319.381 |
317.008 |
314.603 |
318.6 |
343.239 |
344.274 |
377.626 |
405.187 |
402.286 |
367.064 |
361.215 |
393.428 |
Aktywa trwałe (mln) |
20.461 |
19.498 |
18.824 |
3.008 |
3.008 |
3.008 |
3.008 |
3.008 |
2.388 |
2.128 |
2.128 |
2.128 |
51.055 |
70.718 |
57.318 |
60.348 |
60.596 |
61.171 |
71.181 |
89.715 |
259.176 |
276.604 |
283.892 |
16.707 |
307.508999 |
2.544 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(7.164) |
(0.363) |
(1.395) |
(0.829) |
(0.16) |
(0.593) |
(4.184) |
258.862 |
275.303 |
282.137 |
3.405 |
2.614 |
0.0 |
Wartość firmy |
20.461 |
19.498 |
18.824 |
3.008 |
3.008 |
3.008 |
3.008 |
3.008 |
2.388 |
2.128 |
2.128 |
2.128 |
2.128 |
2.128 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.128 |
0.0 |
0.0 |
0.0 |
0.0 |
2.544 |
2.544 |
2.544 |
2.544 |
2.544 |
2.544 |
2.544 |
2.544 |
2.544 |
2.544 |
2.544 |
2.544 |
Wartość firmy i wartości niematerialne i prawne |
20.461 |
19.498 |
18.824 |
3.008 |
3.008 |
3.008 |
3.008 |
3.008 |
2.388 |
2.128 |
2.128 |
2.128 |
2.128 |
2.128 |
2.544 |
2.544 |
2.544 |
2.544 |
2.544 |
2.544 |
2.544 |
2.544 |
2.544 |
2.544 |
2.544 |
2.544 |
Należności netto |
67.765 |
76.349 |
88.001 |
92.772 |
83.957 |
109.981 |
95.049 |
89.469 |
19.916 |
7.789 |
6.023 |
22.489 |
8.289 |
25.098 |
23.657 |
25.076 |
23.747 |
24.284 |
30.854 |
41.333 |
45.269 |
56.598 |
42.375 |
41.299 |
0.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
243.951 |
224.431 |
235.05 |
229.693 |
232.165 |
239.701 |
232.382 |
256.632 |
274.06 |
281.348 |
221.529 |
7.619 |
221.75 |
Aktywa obrotowe |
102.065 |
108.249 |
68.846 |
41.638 |
34.238 |
40.958 |
41.776 |
27.294 |
36.909 |
37.321 |
259.958 |
28.325 |
21.285 |
18.951 |
33.102 |
16.375 |
15.622 |
13.252 |
24.547 |
12.63 |
290.634 |
330.023 |
328.114 |
28.863 |
53.706 |
35.57 |
Środki pieniężne i Inwestycje |
34.3 |
31.9 |
68.8 |
41.6 |
34.2 |
41.0 |
41.8 |
27.3 |
36.9 |
37.321 |
20.129 |
28.325 |
21.285 |
18.951 |
33.102 |
256.66 |
254.007 |
257.429 |
272.058 |
223.016 |
245.365 |
273.425 |
285.739 |
237.592 |
28.301 |
35.57 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(240.285) |
(238.385) |
(244.177) |
(247.511) |
0.0 |
(26.027) |
(48.872) |
(41.446) |
(298.053) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.941 |
37.632 |
5.235 |
8.692 |
12.012 |
7.81 |
210.386 |
232.472 |
254.106 |
260.986 |
208.729 |
1.715 |
8.376 |
Środki pieniężne i inne aktywa pieniężne |
34.3 |
31.9 |
68.8 |
41.6 |
34.2 |
41.0 |
41.8 |
27.3 |
36.9 |
37.321 |
20.129 |
28.325 |
21.285 |
18.951 |
33.102 |
256.66 |
254.007 |
257.429 |
272.058 |
12.63 |
12.893 |
19.319 |
24.753 |
28.863 |
28.301 |
35.57 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.481 |
14.843 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
23.588 |
26.412 |
25.465 |
26.473 |
24.811 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.014999 |
1.030999 |
2.009 |
1.065 |
4.023 |
Zobowiązania krótkoterminowe |
221.2 |
246.0 |
280.5 |
295.5 |
300.5 |
328.4 |
328.5 |
310.4 |
316.5 |
150.0 |
143.4 |
153.7 |
164.6 |
173.2 |
177.3 |
179.075 |
178.373 |
179.356 |
196.518 |
209.164 |
49.313 |
51.076 |
59.235 |
2.009 |
67.44 |
4.023 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
2e-06 |
(24.464) |
0.0 |
0.0 |
Zobowiązania długoterminowe |
51.0 |
46.5 |
44.0 |
49.5 |
56.2 |
53.2 |
51.5 |
54.0 |
54.0 |
41.2 |
41.2 |
41.2 |
41.2 |
41.2 |
41.2 |
33.738 |
33.738 |
33.738 |
33.738 |
33.738 |
33.738 |
35.039 |
33.738 |
33.738 |
186.5 |
33.738 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.942 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.164 |
0.0 |
1.395 |
0.0 |
0.0 |
0.593 |
0.0 |
6.69 |
1.301 |
8.359 |
0.919 |
1.053 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.088 |
4.053 |
3.347 |
2.575 |
1.732 |
0.0 |
Zobowiązania ogółem |
272.196 |
292.537 |
324.493 |
344.953 |
356.659 |
381.551 |
379.964 |
364.444 |
370.46 |
191.195 |
184.616 |
194.873 |
205.848 |
214.441 |
218.454 |
212.813 |
212.111 |
213.094 |
230.256 |
242.902 |
33.738 |
35.039 |
33.738 |
264.871 |
253.94 |
293.815 |
Kapitał własny |
78.948 |
83.24 |
87.526 |
78.54 |
86.893 |
88.96 |
80.453 |
94.188 |
87.794 |
75.414 |
77.47 |
82.693 |
96.277 |
105.736 |
100.927 |
104.195 |
102.492 |
105.506 |
112.983 |
101.372 |
118.394 |
145.06 |
141.286 |
102.193 |
107.275 |
99.613 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
351.144 |
375.777 |
412.019 |
423.493 |
443.552 |
470.511 |
460.417 |
458.632 |
458.254 |
266.609 |
262.086 |
277.566 |
302.125 |
320.177 |
319.381 |
317.008 |
314.603 |
318.6 |
343.239 |
344.274 |
377.626 |
405.187 |
402.286 |
367.064 |
361.215 |
393.428 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.958 |
173.116 |
195.41 |
184.628 |
229.785 |
246.892 |
262.063 |
240.285 |
238.385 |
244.177 |
247.511 |
241.929 |
268.637 |
279.311 |
283.442 |
228.712 |
9.334 |
230.126 |
Dług (mln) |
51.0 |
46.5 |
44.0 |
49.5 |
56.238 |
53.238 |
51.488 |
53.988 |
53.988 |
41.238 |
41.238 |
41.238 |
41.238 |
41.238 |
41.238 |
33.738 |
33.738 |
33.738 |
33.738 |
33.738 |
33.738 |
33.738 |
33.738 |
35.747 |
39.554 |
37.761 |
Środki pieniężne i inne aktywa pieniężne |
34.3 |
31.9 |
68.8 |
41.6 |
34.2 |
41.0 |
41.8 |
27.3 |
36.9 |
37.321 |
20.129 |
28.325 |
21.285 |
18.951 |
33.102 |
256.66 |
254.007 |
257.429 |
272.058 |
12.63 |
12.893 |
19.319 |
24.753 |
28.863 |
28.301 |
35.57 |
Dług netto |
16.7 |
14.6 |
(24.8) |
7.9 |
22.038 |
12.238 |
9.688 |
26.688 |
17.088 |
3.917 |
21.109 |
12.913 |
19.953 |
22.287 |
8.136 |
(222.922) |
(220.269) |
(223.691) |
(238.32) |
21.108 |
20.845 |
14.419 |
8.985 |
6.884 |
11.253 |
2.191 |
Ticker |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
AAME |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |