American Airlines Group Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 17,730 19,703 18,963 17,299 17,440 18,645 20,712 22,563 22,935 23,766 19,917 22,170 23,979 24,855 26,743 42,650 40,990 40,180 42,207 44,541 45,768 17,337 29,882 48,971 52,788 54,211
Przychód Δ r/r 0.0% 11.1% -3.8% -8.8% 0.8% 6.9% 11.1% 8.9% 1.6% 3.6% -16.2% 11.3% 8.2% 3.7% 7.6% 59.5% -3.9% -2.0% 5.0% 5.5% 2.8% -62.1% 72.4% 63.9% 7.8% 2.7%
Marża brutto 44.9% 44.6% 33.7% 36.0% 40.4% 38.6% 34.2% 36.4% 72.1% 62.2% 72.6% 71.9% 51.3% 17.8% 22.8% 25.1% 31.8% 29.5% 26.2% 22.6% 22.7% -43.8% 0.1% 18.5% 22.4% 30.8%
EBIT (mln) 1,156 1,381 -2,470 -15,734 -844 -13,385 -15,572 -15,175 1,322 2,904 2,883 308 -329 107 1,958 4,249 6,204 5,284 4,058 2,505 1,033 -10,421 -5,065 -150 4,005 2,614
EBIT Δ r/r 0.0% 19.5% -278.9% 537.0% -94.6% 1485.9% 16.3% -2.5% -108.7% 119.7% -0.7% -89.3% -206.8% -132.5% 1729.9% 117.0% 46.0% -14.8% -23.2% -38.3% -58.8% -1108.8% -51.4% -97.0% -2770.0% -34.7%
EBIT (%) 6.5% 7.0% -13.0% -91.0% -4.8% -71.8% -75.2% -67.3% 5.8% 12.2% 14.5% 1.4% -1.4% 0.4% 7.3% 10.0% 15.1% 13.2% 9.6% 5.6% 2.3% -60.1% -17.0% -0.3% 7.6% 4.8%
Koszty finansowe (mln) 0 0 0 -685 -703 -871 -957 -1,030 914 723 702 823 786 612 856 887 880 991 1,053 1,056 1,095 1,227 1,800 1,962 2,145 1,934
EBITDA (mln) 2,427 -10,148 -14,592 -3,482 -11,804 531 303 1,388 2,620 -141 54 1,410 -107 375 -304 4,099 5,496 5,290 4,137 2,940 3,351 -10,226 -748 2,148 6,259 5,333
EBITDA(%) 13.7% -51.5% -76.9% -20.1% -67.7% 2.8% 1.5% 6.2% 11.4% -0.6% 0.3% 6.4% -0.4% 1.5% -1.1% 9.6% 13.4% 13.2% 9.8% 6.6% 7.3% -59.0% -2.5% 4.4% 11.9% 9.8%
Podatek (mln) 350 508 -994 -1,337 -80 -12,624 -14,711 -15,406 818 4,975 -284 -35 1,650 -569 -346 330 -2,994 1,623 1,165 472 570 -2,568 -555 59 299 308
Zysk Netto (mln) 985 813 -1,762 -3,511 -1,228 -761 -861 231 504 -2,071 -1,468 -471 -1,979 -1,876 -1,834 2,882 7,610 2,676 1,919 1,412 1,686 -8,885 -1,993 127 822 846
Zysk netto Δ r/r 0.0% -17.5% -316.7% 99.3% -65.0% -38.0% 13.1% -126.8% 118.2% -510.9% -29.1% -67.9% 320.2% -5.2% -2.2% -257.1% 164.1% -64.8% -28.3% -26.4% 19.4% -627.0% -77.6% -106.4% 547.2% 2.9%
Zysk netto (%) 5.6% 4.1% -9.3% -20.3% -7.0% -4.1% -4.2% 1.0% 2.2% -8.7% -7.4% -2.1% -8.3% -7.5% -6.9% 6.8% 18.6% 6.7% 4.5% 3.2% 3.7% -51.2% -6.7% 0.3% 1.6% 1.6%
EPS 17.3 14.54 -30.6 -60.46 -20.78 -12.69 -13.93 3.02 5.51 -21.41 -13.37 -3.79 -15.83 -14.99 -17.04 4.02 11.39 4.85 3.92 3.04 3.8 -18.36 -3.09 0.2 1.26 1.29
EPS (rozwodnione) 16.76 13.47 -30.6 -60.46 -20.78 -12.69 -13.93 2.34 4.51 -21.41 -13.37 -3.79 -15.83 -14.99 -17.04 3.93 11.07 4.81 3.9 3.03 3.8 -18.36 -3.09 0.19 1.14 1.17
Ilośc akcji (mln) 57 56 58 58 59 60 62 77 92 97 110 124 125 125 108 717 668 552 489 464 443 484 644 650 654 657
Ważona ilośc akcji (mln) 59 60 58 58 59 60 62 99 112 97 110 124 125 125 108 734 687 556 492 466 444 484 644 655 720 721
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD