Wall Street Experts
ver. ZuMIgo(08/25)
Alcoa Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 10 929
EBIT TTM (mln): 3
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
12,573 |
13,147 |
11,199 |
9,325 |
11,780 |
13,517 |
10,495 |
9,372 |
12,437 |
12,762 |
10,551 |
11,895 |
Przychód Δ r/r |
0.0% |
4.6% |
-14.8% |
-16.7% |
26.3% |
14.7% |
-22.4% |
-10.7% |
32.7% |
2.6% |
-17.3% |
12.7% |
Marża brutto |
12.2% |
19.8% |
19.3% |
7.6% |
17.1% |
19.9% |
11.5% |
8.2% |
21.1% |
15.1% |
1.0% |
15.6% |
EBIT (mln) |
15 |
1,052 |
958 |
187 |
1,496 |
2,196 |
714 |
423 |
2,522 |
1,525 |
-355 |
1,519 |
EBIT Δ r/r |
0.0% |
6913.3% |
-8.9% |
-80.5% |
700.0% |
46.8% |
-67.5% |
-40.8% |
496.2% |
-39.5% |
-123.3% |
-527.9% |
EBIT (%) |
0.1% |
8.0% |
8.6% |
2.0% |
12.8% |
16.2% |
6.8% |
4.5% |
20.3% |
11.9% |
-3.4% |
12.8% |
Koszty finansowe (mln) |
305 |
309 |
270 |
243 |
104 |
122 |
121 |
146 |
195 |
106 |
107 |
0 |
EBITDA (mln) |
964 |
1,911 |
1,651 |
1,117 |
2,324 |
2,979 |
1,427 |
1,076 |
3,186 |
2,142 |
277 |
1,519 |
EBITDA(%) |
7.7% |
14.5% |
14.7% |
12.0% |
19.9% |
22.0% |
13.6% |
11.5% |
25.6% |
16.8% |
2.6% |
9.4% |
Podatek (mln) |
123 |
284 |
402 |
184 |
600 |
726 |
415 |
187 |
629 |
664 |
189 |
265 |
Zysk Netto (mln) |
-2,909 |
-256 |
-863 |
-400 |
217 |
227 |
-853 |
-14 |
429 |
59 |
-651 |
60 |
Zysk netto Δ r/r |
0.0% |
-91.2% |
237.1% |
-53.7% |
-154.2% |
4.6% |
-475.8% |
-98.4% |
-3164.3% |
-86.2% |
-1203.4% |
-109.2% |
Zysk netto (%) |
-23.1% |
-1.9% |
-7.7% |
-4.3% |
1.9% |
1.7% |
-8.1% |
-0.1% |
3.4% |
0.5% |
-6.2% |
0.5% |
EPS |
-16.01 |
-1.4 |
-4.73 |
-2.19 |
1.18 |
1.22 |
-4.61 |
-0.0753 |
2.31 |
0.33 |
-3.66 |
0.26 |
EPS (rozwodnione) |
-16.01 |
-1.4 |
-4.73 |
-2.19 |
1.16 |
1.2 |
-4.61 |
-0.0753 |
2.26 |
0.33 |
-3.66 |
0.26 |
Ilośc akcji (mln) |
182 |
182 |
182 |
183 |
184 |
186 |
185 |
186 |
186 |
181 |
178 |
212 |
Ważona ilośc akcji (mln) |
182 |
182 |
182 |
183 |
187 |
189 |
185 |
186 |
190 |
181 |
178 |
212 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |