Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 9 | 34 | 22 | 32 | 26 | -19 | 14 | 1 | 3 | 6 | 4 | 4 | 4 | 4 | 3 | 8 | 2 | 1 | 4 |
| Przychód Δ r/r | 0.0% | 4646.9% | 261.9% | -36.0% | 50.8% | -20.6% | -173.6% | -173.8% | -89.5% | 118.4% | 80.2% | -22.8% | -10.8% | 5.3% | 2.6% | -23.3% | 136.9% | -70.9% | -61.1% | 315.0% |
| Marża brutto | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 32.4% | -45.1% | 34.9% | 73.1% | 63.2% | 55.8% | 41.9% | 79.3% | 87.6% | 96.0% | 91.5% | -84.5% | 38.5% |
| EBIT (mln) | 0 | 11 | 12 | -2 | 5 | 1 | -37 | 0 | -0 | -1 | 4 | 2 | 1 | 1 | 2 | -1 | 2 | 0 | -18 | 31 |
| EBIT Δ r/r | 0.0% | 4758.1% | 9.3% | -120.1% | -333.1% | -83.1% | -4198.4% | -100.8% | -188.5% | 100.5% | -854.2% | -46.6% | -27.9% | -45.8% | 193.7% | -128.4% | -437.0% | -79.3% | -4008.5% | -274.7% |
| EBIT (%) | 110.7% | 113.3% | 34.2% | -10.8% | 16.6% | 3.5% | 197.3% | 2.0% | -17.1% | -15.7% | 65.5% | 45.3% | 36.6% | 18.8% | 53.8% | -20.0% | 28.4% | 20.2% | -2028.3% | 853.9% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| EBITDA (mln) | 0 | 21 | 18 | 2 | 31 | 18 | -35 | -8 | 0 | -0 | 4 | 2 | 1 | 1 | 3 | -1 | 2 | 0 | -15 | 32 |
| EBITDA(%) | 252.6% | 222.3% | 52.6% | 7.3% | 96.0% | 69.8% | 182.6% | -53.8% | 18.2% | -13.1% | 66.7% | 46.7% | 37.3% | 19.4% | 59.2% | -19.2% | 28.7% | 21.4% | -1674.7% | 875.9% |
| Podatek (mln) | 0 | 2 | 3 | 1 | -0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | -0 | 0 |
| Zysk Netto (mln) | 0 | 9 | 10 | -2 | 1 | 1 | -25 | -9 | -2 | 2 | 7 | 14 | 14 | 17 | 40 | 0 | -0 | 2 | -16 | 31 |
| Zysk netto Δ r/r | 0.0% | 7636.0% | 9.2% | -123.8% | -160.9% | -14.9% | -2190.7% | -65.6% | -79.5% | -193.8% | 297.9% | 114.0% | 1.5% | 19.0% | 133.7% | -99.1% | -201.6% | -686.6% | -865.9% | -295.8% |
| Zysk netto (%) | 58.2% | 94.8% | 28.6% | -10.6% | 4.3% | 4.6% | 130.7% | -60.9% | -119.4% | 51.3% | 113.2% | 313.7% | 356.9% | 403.2% | 918.5% | 10.4% | -4.4% | 89.8% | -1766.5% | 833.4% |
| EPS | 0.0389 | 3.23 | -2.39 | -0.54 | 0.29 | 0.23 | -5.47 | -1.88 | -0.39 | 0.36 | 1.44 | 3.08 | 2.97 | 3.29 | 7.54 | 0.0642 | -0.0638 | 0.37 | -1.86 | 3.63 |
| EPS (rozwodnione) | 0.0389 | 3.23 | -2.39 | -0.54 | 0.29 | 0.23 | -5.47 | -1.88 | -0.39 | 0.36 | 1.44 | 2.98 | 2.85 | 3.14 | 7.33 | 1.11 | -0.0638 | 0.37 | -1.86 | 3.63 |
| Ilośc akcji (mln) | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 8 | 8 |
| Ważona ilośc akcji (mln) | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 8 | 8 |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |