| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
| Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
9 |
34 |
22 |
32 |
26 |
-19 |
14 |
1 |
3 |
6 |
4 |
4 |
4 |
4 |
3 |
8 |
2 |
1 |
4 |
| Przychód Δ r/r |
0.0% |
4646.9% |
261.9% |
-36.0% |
50.8% |
-20.6% |
-173.6% |
-173.8% |
-89.5% |
118.4% |
80.2% |
-22.8% |
-10.8% |
5.3% |
2.6% |
-23.3% |
136.9% |
-70.9% |
-61.1% |
315.0% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
32.4% |
-45.1% |
34.9% |
73.1% |
63.2% |
55.8% |
41.9% |
79.3% |
87.6% |
96.0% |
91.5% |
-84.5% |
38.5% |
| EBIT (mln) |
0 |
11 |
12 |
-2 |
5 |
1 |
-37 |
0 |
-0 |
-1 |
4 |
2 |
1 |
1 |
2 |
-1 |
2 |
0 |
-18 |
31 |
| EBIT Δ r/r |
0.0% |
4758.1% |
9.3% |
-120.1% |
-333.1% |
-83.1% |
-4198.4% |
-100.8% |
-188.5% |
100.5% |
-854.2% |
-46.6% |
-27.9% |
-45.8% |
193.7% |
-128.4% |
-437.0% |
-79.3% |
-4008.5% |
-274.7% |
| EBIT (%) |
110.7% |
113.3% |
34.2% |
-10.8% |
16.6% |
3.5% |
197.3% |
2.0% |
-17.1% |
-15.7% |
65.5% |
45.3% |
36.6% |
18.8% |
53.8% |
-20.0% |
28.4% |
20.2% |
-2028.3% |
853.9% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
| EBITDA (mln) |
0 |
21 |
18 |
2 |
31 |
18 |
-35 |
-8 |
0 |
-0 |
4 |
2 |
1 |
1 |
3 |
-1 |
2 |
0 |
-15 |
32 |
| EBITDA(%) |
252.6% |
222.3% |
52.6% |
7.3% |
96.0% |
69.8% |
182.6% |
-53.8% |
18.2% |
-13.1% |
66.7% |
46.7% |
37.3% |
19.4% |
59.2% |
-19.2% |
28.7% |
21.4% |
-1674.7% |
875.9% |
| Podatek (mln) |
0 |
2 |
3 |
1 |
-0 |
0 |
-0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
-0 |
0 |
| Zysk Netto (mln) |
0 |
9 |
10 |
-2 |
1 |
1 |
-25 |
-9 |
-2 |
2 |
7 |
14 |
14 |
17 |
40 |
0 |
-0 |
2 |
-16 |
31 |
| Zysk netto Δ r/r |
0.0% |
7636.0% |
9.2% |
-123.8% |
-160.9% |
-14.9% |
-2190.7% |
-65.6% |
-79.5% |
-193.8% |
297.9% |
114.0% |
1.5% |
19.0% |
133.7% |
-99.1% |
-201.6% |
-686.6% |
-865.9% |
-295.8% |
| Zysk netto (%) |
58.2% |
94.8% |
28.6% |
-10.6% |
4.3% |
4.6% |
130.7% |
-60.9% |
-119.4% |
51.3% |
113.2% |
313.7% |
356.9% |
403.2% |
918.5% |
10.4% |
-4.4% |
89.8% |
-1766.5% |
833.4% |
| EPS |
0.0389 |
3.23 |
-2.39 |
-0.54 |
0.29 |
0.23 |
-5.47 |
-1.88 |
-0.39 |
0.36 |
1.44 |
3.08 |
2.97 |
3.29 |
7.54 |
0.0642 |
-0.0638 |
0.37 |
-1.86 |
3.63 |
| EPS (rozwodnione) |
0.0389 |
3.23 |
-2.39 |
-0.54 |
0.29 |
0.23 |
-5.47 |
-1.88 |
-0.39 |
0.36 |
1.44 |
2.98 |
2.85 |
3.14 |
7.33 |
1.11 |
-0.0638 |
0.37 |
-1.86 |
3.63 |
| Ilośc akcji (mln) |
3 |
3 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
8 |
8 |
| Ważona ilośc akcji (mln) |
3 |
3 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
8 |
8 |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |