AIC Mines Limited

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2011 2011 2011 2011 2012 2012 2012 2012 2013 2013 2013 2013 2014 2014 2014 2014 2015 2015 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2023 2023 2023 2023 2024
Data 2010-09-30 2010-12-31 2011-03-31 2011-06-30 2011-09-30 2011-12-31 2012-03-31 2012-06-30 2012-09-30 2012-12-31 2013-03-31 2013-06-30 2013-09-30 2013-12-31 2014-03-31 2014-06-30 2014-09-30 2014-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-12-31
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q4 Q1 Q2 Q3 Q4 Q2
Przychód (mln) 0 1 2 1 1 0 1 1 1 1 1 1 1 1 0 86 0 37 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12 79 79 29 58 34 68 91
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 574.4% <span style="color:red">-100.00%</span> <span style="color:red">-23.24%</span> <span style="color:red">-34.01%</span> <span style="color:red">-40.98%</span> inf% <span style="color:red">-45.73%</span> <span style="color:red">-36.16%</span> <span style="color:red">-38.68%</span> 56.1% <span style="color:red">-30.82%</span> 13710.2% <span style="color:red">-100.00%</span> 2977.8% <span style="color:red">-100.00%</span> <span style="color:red">-100.00%</span> inf% <span style="color:red">-99.84%</span> 0.0% 0.0% <span style="color:red">-100.00%</span> <span style="color:red">-100.00%</span> 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 363.5% <span style="color:red">-57.02%</span> <span style="color:red">-14.05%</span> 216.5%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 100.0% 0.0% 0.0% 100.0% 100.0% 0.0% <span style="color:red">-inf%</span> 0.0% <span style="color:red">-inf%</span> 0.0% <span style="color:red">-inf%</span> 0.0% <span style="color:red">-inf%</span> 0.0% <span style="color:red">-inf%</span> 57.1% 28.3% 28.3% 26.0% <span style="color:red">-2.09%</span> 32.6% 5.0% 9.8%
Koszty i Wydatki (mln) 7 8 7 13 9 0 11 20 16 34 5 6 3 4 4 -8 0 12 1 1 0 0 0 2 5 3 2 2 2 4 0 3 11 58 58 32 62 34 68 86
EBIT (mln) -6 -5 -7 -12 -8 0 -10 -10 -12 -34 -4 -5 -2 9 -3 94 0 25 -1 -1 -1 -1 -1 -2 -1 -3 -1 -2 -2 -4 -1 -3 3 21 21 -3 -5 0 -0 5
EBIT Δ kw/kw 18.0% inf% 27.8% 18.6% 32.3% 2116000000.0% 144.7% 770300000.0% 501.6% 487.9% 33.9% 105.4% inf% 65.7% 395.3% 14858.6% 100.0% 2145.4% 15.5% 57.8% 11.2% 55.6% 2652833100.0% 15.1% 9420322300.0% 33.4% 32.8% 32.2% 170.8% 120.1% 106.1% 1.8% 157.5% 25311.0% 6551.1% 157.5% 0.0% 0.0% 0.0% 0.0%
EBIT (%) <span style="color:red">-2982.46%</span> <span style="color:red">-892.85%</span> <span style="color:red">-490.78%</span> <span style="color:red">-804.07%</span> <span style="color:red">-539.29%</span> 0.0% <span style="color:red">-885.45%</span> <span style="color:red">-1027.06%</span> <span style="color:red">-1350.22%</span> <span style="color:red">-4354.10%</span> <span style="color:red">-666.82%</span> <span style="color:red">-820.35%</span> <span style="color:red">-365.99%</span> 719.1% <span style="color:red">-719.55%</span> 109.3% 0.0% 68.1% 0.0% 0.0% <span style="color:red">-2137.61%</span> <span style="color:red">-2137.61%</span> 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 22.7% 26.3% 26.3% <span style="color:red">-9.23%</span> <span style="color:red">-8.51%</span> 0.2% <span style="color:red">-0.47%</span> 5.1%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1
Amortyzacja (mln) 0 -2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 8 8 6 13 8 17 20
EBITDA (mln) -6 -7 -7 -12 -8 0 -10 -10 -12 -34 -4 -5 -2 9 -3 94 0 25 -1 -1 -1 -1 -1 -1 -1 -3 -1 -2 -2 -4 -1 -3 4 29 29 4 8 9 17 25
EBITDA(%) <span style="color:red">-2977.73%</span> <span style="color:red">-1195.11%</span> <span style="color:red">-490.27%</span> <span style="color:red">-803.58%</span> <span style="color:red">-538.80%</span> 0.0% <span style="color:red">-884.79%</span> <span style="color:red">-1026.36%</span> <span style="color:red">-1349.78%</span> <span style="color:red">-4353.71%</span> <span style="color:red">-666.51%</span> <span style="color:red">-820.17%</span> <span style="color:red">-365.79%</span> 719.4% <span style="color:red">-719.55%</span> 109.3% 0.0% 68.1% 0.0% 0.0% <span style="color:red">-2099.58%</span> <span style="color:red">-2099.58%</span> 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 35.1% 36.4% 36.4% 12.7% 13.4% 25.1% 24.4% 27.4%
NOPLAT (mln) -9 -7 -9 0 -1 0 -12 0 -15 -23 0 1 -2 -3 -4 93 0 33 -1 -1 -0 -0 0 1 -4 -9 -2 -3 -2 -4 -0 -1 1 20 20 -3 -7 -0 -0 4
Podatek (mln) -14 0 0 -0 0 0 0 9 3 -2 0 0 0 -0 0 0 0 -4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 -1 1 -2 0 0 2
Zysk Netto (mln) 5 -3 -3 -12 -1 0 -12 -19 -18 -20 -5 0 -2 -3 -4 93 0 37 -1 -1 -0 -0 0 1 -4 -9 -2 -3 -2 -4 -0 -1 1 21 21 -3 -5 -0 -1 2
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-126.32%</span> <span style="color:red">-100.00%</span> 322.7% 60.8% 1289.4% <span style="color:red">-inf%</span> <span style="color:red">-63.00%</span> <span style="color:red">-101.94%</span> <span style="color:red">-87.81%</span> <span style="color:red">-85.70%</span> <span style="color:red">-0.90%</span> 25383.2% <span style="color:red">-100.00%</span> <span style="color:red">-1361.49%</span> <span style="color:red">-87.11%</span> <span style="color:red">-100.62%</span> <span style="color:red">-inf%</span> <span style="color:red">-100.33%</span> <span style="color:red">-161.37%</span> <span style="color:red">-222.74%</span> 3536.1% 7172.1% <span style="color:red">-556.86%</span> <span style="color:red">-556.86%</span> <span style="color:red">-59.34%</span> <span style="color:red">-59.34%</span> <span style="color:red">-76.01%</span> <span style="color:red">-76.01%</span> <span style="color:red">-171.69%</span> <span style="color:red">-686.55%</span> <span style="color:red">-5559.87%</span> 235.4% <span style="color:red">-502.09%</span> <span style="color:red">-101.46%</span> <span style="color:red">-102.91%</span> <span style="color:red">-185.71%</span>
Zysk netto (%) 2265.9% <span style="color:red">-508.50%</span> <span style="color:red">-190.46%</span> <span style="color:red">-798.92%</span> <span style="color:red">-88.42%</span> 0.0% <span style="color:red">-1048.88%</span> <span style="color:red">-1947.18%</span> <span style="color:red">-2081.64%</span> <span style="color:red">-2651.20%</span> <span style="color:red">-715.07%</span> 59.1% <span style="color:red">-413.77%</span> <span style="color:red">-242.93%</span> <span style="color:red">-1024.26%</span> 109.1% 0.0% 99.6% 0.0% 0.0% <span style="color:red">-210.91%</span> <span style="color:red">-210.91%</span> 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 10.4% 26.7% 26.7% <span style="color:red">-9.04%</span> <span style="color:red">-9.04%</span> <span style="color:red">-0.90%</span> <span style="color:red">-0.90%</span> 2.4%
EPS 0.23 -0.13 -0.11 -0.45 -0.0497 0.0 -0.47 -0.72 -0.67 -0.74 -0.16 0.0216 -0.0791 -0.11 -0.16 3.36 0.0 0.92 -0.0154 -0.0154 -0.0033 -0.0033 0.0082 0.016 -0.0855 -0.17 -0.0311 -0.0608 -0.0271 -0.0531 -0.0056 -0.0113 0.0077 0.0685 0.0669 -0.008 -0.0154 -0.0007 -0.0013 0.0046
EPS (rozwodnione) 0.23 -0.13 -0.11 -0.45 -0.0497 0.0 -0.47 -0.72 -0.67 -0.74 -0.16 0.0216 -0.0791 -0.11 -0.16 3.36 0.0 0.92 -0.0154 -0.0154 -0.0033 -0.0033 0.0082 0.016 -0.0855 -0.17 -0.0311 -0.0608 -0.0271 -0.0531 -0.0056 -0.0113 0.0077 0.0685 0.0669 -0.008 -0.0154 -0.0007 -0.0013 0.0046
Ilośc akcji (mln) 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 443 444 488
Ważona ilośc akcji (mln) 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 384 443 462 488
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD