Wall Street Experts
ver. ZuMIgo(08/25)
AIC Mines Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 251
EBIT TTM (mln): -1
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
19 |
40 |
54 |
72 |
1 |
0 |
4 |
3 |
131 |
3 |
0 |
0 |
0 |
0 |
0 |
126 |
126 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
105.0% |
36.5% |
31.9% |
-98.5% |
-100.0% |
inf% |
-18.2% |
4193.4% |
-97.6% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
8.7% |
26.3% |
32.3% |
43.3% |
100.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
29.5% |
29.5% |
EBIT (mln) |
-3 |
-8 |
-3 |
-0 |
-1 |
-1 |
-3 |
-2 |
-8 |
-7 |
-53 |
-16 |
-30 |
-38 |
-19 |
-30 |
0 |
-17 |
-5 |
-1 |
-2 |
1 |
-6 |
-6 |
-6 |
EBIT Δ r/r |
0.0% |
141.5% |
-65.0% |
-90.4% |
145.3% |
119.6% |
138.0% |
-28.4% |
251.4% |
-19.7% |
690.7% |
-70.2% |
89.2% |
28.9% |
-50.9% |
60.7% |
-100.2% |
-22889.7% |
-73.0% |
-71.5% |
48.8% |
-172.5% |
-523.1% |
2.2% |
0.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-42.8% |
-16.8% |
-97.2% |
-22.0% |
-2762.4% |
0.0% |
-503.7% |
-989.7% |
0.1% |
-538.1% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-4.8% |
-4.8% |
Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
1 |
0 |
-0 |
6 |
4 |
2 |
4 |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
EBITDA (mln) |
-1 |
-8 |
-3 |
-0 |
-1 |
-1 |
-3 |
-2 |
-3 |
6 |
-35 |
4 |
-30 |
-38 |
-19 |
-30 |
0 |
-17 |
-5 |
-1 |
-2 |
1 |
-6 |
23 |
23 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-15.7% |
14.4% |
-64.4% |
6.1% |
-2758.9% |
0.0% |
-503.1% |
-989.5% |
0.1% |
-534.8% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
18.7% |
18.7% |
Podatek (mln) |
-2 |
-4 |
-3 |
0 |
-0 |
4 |
-0 |
-0 |
0 |
-9 |
-11 |
-1 |
0 |
1 |
-2 |
-0 |
-4 |
-3 |
-1 |
29 |
0 |
5 |
-0 |
-1 |
-1 |
Zysk Netto (mln) |
-2 |
-4 |
-3 |
-1 |
-0 |
-5 |
-3 |
-2 |
-8 |
-30 |
-43 |
-10 |
-5 |
-29 |
-69 |
-22 |
132 |
-15 |
-4 |
-30 |
-3 |
-13 |
-7 |
-6 |
-6 |
Zysk netto Δ r/r |
0.0% |
124.1% |
-14.2% |
-77.0% |
-38.6% |
1076.3% |
-42.5% |
-27.1% |
267.1% |
262.5% |
40.7% |
-76.8% |
-50.4% |
497.3% |
135.7% |
-68.8% |
-712.8% |
-111.6% |
-71.6% |
597.0% |
-91.5% |
422.4% |
-49.3% |
-14.5% |
0.0% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-43.1% |
-76.2% |
-78.5% |
-13.8% |
-455.2% |
0.0% |
-1847.0% |
-705.4% |
100.7% |
-484.3% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-4.6% |
-4.6% |
EPS |
-2.04 |
-4.53 |
-3.48 |
-0.95 |
-0.43 |
-3.97 |
-1.43 |
-0.98 |
-1.12 |
-3.52 |
-2.2 |
-0.45 |
-0.22 |
-1.1 |
-2.53 |
-0.76 |
4.74 |
-0.81 |
-0.24 |
-1.73 |
-0.18 |
-0.28 |
-0.11 |
-0.0525 |
-0.0152 |
EPS (rozwodnione) |
-2.04 |
-4.53 |
-3.48 |
-0.95 |
-0.43 |
-3.97 |
-1.43 |
-0.98 |
-1.12 |
-3.52 |
-2.2 |
-0.45 |
-0.22 |
-1.1 |
-2.53 |
-0.76 |
4.74 |
-0.81 |
-0.24 |
-1.73 |
-0.18 |
-0.28 |
-0.11 |
-0.0525 |
-0.0152 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
7 |
9 |
19 |
22 |
22 |
27 |
27 |
28 |
28 |
19 |
18 |
18 |
15 |
48 |
59 |
111 |
384 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
7 |
9 |
19 |
22 |
22 |
27 |
27 |
28 |
28 |
19 |
18 |
18 |
15 |
49 |
59 |
111 |
384 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |