AIC Mines Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 251
EBIT TTM (mln): -1
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 0 0 0 0 0 0 19 40 54 72 1 0 4 3 131 3 0 0 0 0 0 126 126
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 105.0% 36.5% 31.9% -98.5% -100.0% inf% -18.2% 4193.4% -97.6% -100.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 8.7% 26.3% 32.3% 43.3% 100.0% 0.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0% 0.0% -inf% -inf% 29.5% 29.5%
EBIT (mln) -3 -8 -3 -0 -1 -1 -3 -2 -8 -7 -53 -16 -30 -38 -19 -30 0 -17 -5 -1 -2 1 -6 -6 -6
EBIT Δ r/r 0.0% 141.5% -65.0% -90.4% 145.3% 119.6% 138.0% -28.4% 251.4% -19.7% 690.7% -70.2% 89.2% 28.9% -50.9% 60.7% -100.2% -22889.7% -73.0% -71.5% 48.8% -172.5% -523.1% 2.2% 0.0%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -42.8% -16.8% -97.2% -22.0% -2762.4% 0.0% -503.7% -989.7% 0.1% -538.1% 0.0% 0.0% 0.0% 0.0% 0.0% -4.8% -4.8%
Koszty finansowe (mln) 0 0 1 0 0 0 0 0 0 3 1 0 -0 6 4 2 4 1 1 0 0 0 0 1 1
EBITDA (mln) -1 -8 -3 -0 -1 -1 -3 -2 -3 6 -35 4 -30 -38 -19 -30 0 -17 -5 -1 -2 1 -6 23 23
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -15.7% 14.4% -64.4% 6.1% -2758.9% 0.0% -503.1% -989.5% 0.1% -534.8% 0.0% 0.0% 0.0% 0.0% 0.0% 18.7% 18.7%
Podatek (mln) -2 -4 -3 0 -0 4 -0 -0 0 -9 -11 -1 0 1 -2 -0 -4 -3 -1 29 0 5 -0 -1 -1
Zysk Netto (mln) -2 -4 -3 -1 -0 -5 -3 -2 -8 -30 -43 -10 -5 -29 -69 -22 132 -15 -4 -30 -3 -13 -7 -6 -6
Zysk netto Δ r/r 0.0% 124.1% -14.2% -77.0% -38.6% 1076.3% -42.5% -27.1% 267.1% 262.5% 40.7% -76.8% -50.4% 497.3% 135.7% -68.8% -712.8% -111.6% -71.6% 597.0% -91.5% 422.4% -49.3% -14.5% 0.0%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -43.1% -76.2% -78.5% -13.8% -455.2% 0.0% -1847.0% -705.4% 100.7% -484.3% 0.0% 0.0% 0.0% 0.0% 0.0% -4.6% -4.6%
EPS -2.04 -4.53 -3.48 -0.95 -0.43 -3.97 -1.43 -0.98 -1.12 -3.52 -2.2 -0.45 -0.22 -1.1 -2.53 -0.76 4.74 -0.81 -0.24 -1.73 -0.18 -0.28 -0.11 -0.0525 -0.0152
EPS (rozwodnione) -2.04 -4.53 -3.48 -0.95 -0.43 -3.97 -1.43 -0.98 -1.12 -3.52 -2.2 -0.45 -0.22 -1.1 -2.53 -0.76 4.74 -0.81 -0.24 -1.73 -0.18 -0.28 -0.11 -0.0525 -0.0152
Ilośc akcji (mln) 1 1 1 1 1 1 2 2 7 9 19 22 22 27 27 28 28 19 18 18 15 48 59 111 384
Ważona ilośc akcji (mln) 1 1 1 1 1 1 2 2 7 9 19 22 22 27 27 28 28 19 18 18 15 49 59 111 384
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD