Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
14.659616 |
10.890393 |
11.161109 |
4.836102 |
6.399535 |
8.795361 |
11.792502 |
13.259026 |
147.070177 |
90.617 |
57.354 |
61.839 |
198.510316 |
170.152998 |
106.693038 |
100.888054 |
119.494493 |
85.605 |
56.218 |
24.591 |
18.225 |
11.906 |
94.369 |
194.7 |
194.7 |
Aktywa trwałe (mln) |
13.380739 |
10.783942 |
11.072819 |
4.066315 |
5.047689 |
2.872413 |
7.434912 |
11.666318 |
131.3167 |
81.54 |
40.457 |
18.231 |
16.087048 |
21.363914 |
0.861491 |
0.558378 |
42.806168 |
27.797 |
30.865 |
0.0 |
0.9 |
1.689 |
46.21 |
145.094 |
145.094 |
Rzeczowe aktywa trwałe netto |
0.142878 |
0.097558 |
11.042806 |
4.066315 |
4.730588 |
2.71091 |
6.975523 |
11.101115 |
123.708758 |
77.238 |
40.457 |
18.231 |
15.27669 |
16.151604 |
0.0077 |
0.0 |
42.668048 |
27.797 |
30.865 |
0.0 |
0.0 |
1.689 |
39.411 |
138.553 |
138.553 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(6.799) |
(101.6) |
Należności netto |
0.0 |
0.002543 |
0.083445 |
0.022296 |
0.017511 |
0.065312 |
0.112014 |
0.058618 |
0.92501 |
1.284 |
1.307 |
0.869 |
2.952935 |
1.602734 |
0.762348 |
0.930629 |
2.208696 |
1.876 |
1.453 |
0.36 |
0.487 |
0.094 |
1.267 |
0.567 |
0.567 |
Inwestycje długoterminowe |
2.413715 |
0.004732 |
0.005013 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.810359 |
0.38356 |
0.853791 |
0.558378 |
0.13812 |
0.0 |
0.0 |
0.0 |
0.9 |
0.0 |
6.799 |
4.354 |
4.354 |
Aktywa obrotowe |
1.278877 |
0.106451 |
0.08829 |
0.769787 |
1.453094 |
6.309951 |
4.35759 |
2.202058 |
15.753477 |
9.077 |
16.897 |
43.608 |
182.423268 |
148.789084 |
105.831547 |
100.329676 |
76.688324 |
57.808 |
25.353 |
24.591 |
17.325 |
10.217 |
48.159 |
49.606 |
49.606 |
Środki pieniężne i Inwestycje |
1.278877 |
0.103908 |
0.004845 |
0.189108 |
1.409616 |
6.197784 |
4.219722 |
2.03425 |
10.752977 |
3.202 |
10.932 |
36.633 |
179.343314 |
146.869325 |
104.833372 |
99.172557 |
71.890797 |
55.932 |
23.864 |
20.015 |
13.039 |
9.931 |
29.259 |
37.752 |
37.752 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.558385 |
0.02597 |
0.046857 |
0.0 |
0.0 |
4.075488 |
4.591 |
3.174 |
4.234 |
0.0 |
0.0 |
0.0 |
0.0 |
0.150402 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.329 |
10.834 |
10.834 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.194311 |
0.145288 |
0.0 |
0.116885 |
21.982608 |
0.341 |
0.023 |
0.088 |
116.050655 |
132.935913 |
95.54178 |
88.232618 |
47.68559 |
0.0 |
0.0 |
0.0 |
0.0 |
4.509 |
0.926 |
6.864 |
6.864 |
Środki pieniężne i inne aktywa pieniężne |
1.278877 |
0.103908 |
0.004845 |
0.0 |
1.215305 |
6.052496 |
0.0 |
1.917364 |
(11.22963) |
2.861 |
10.909 |
36.545 |
63.292659 |
13.933413 |
9.291592 |
10.939939 |
24.205207 |
55.932 |
23.864 |
20.015 |
13.039 |
5.422 |
29.259 |
30.888 |
30.888 |
Należności krótkoterminowe |
1.303207 |
0.248615 |
0.337478 |
0.197027 |
0.101248 |
0.387003 |
0.356368 |
0.60935 |
9.694112 |
4.214 |
2.735 |
3.074 |
0.624262 |
0.143835 |
0.048128 |
0.0 |
0.341022 |
0.0 |
0.047 |
0.032 |
0.302 |
0.096 |
13.755 |
5.177 |
5.177 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
32.063 |
0.276 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.087 |
1.087 |
Zobowiązania krótkoterminowe |
1.305224 |
0.252454 |
0.546813 |
0.197027 |
0.101248 |
0.387003 |
0.356368 |
0.60935 |
50.278142 |
36.67 |
6.342 |
6.307 |
4.479127 |
2.632084 |
1.854853 |
1.425096 |
4.764525 |
1.22 |
0.345 |
0.253 |
0.597 |
0.826 |
17.31 |
18.185 |
18.185 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(13.621) |
2.974 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.92 |
11.92 |
Zobowiązania długoterminowe |
5.245987 |
5.795309 |
6.400412 |
0.197027 |
0.101248 |
0.387003 |
0.356368 |
0.60935 |
11.158894 |
14.234 |
4.413 |
5.184 |
2.189839 |
2.199601 |
0.144384 |
13.82601 |
0.134453 |
0.0 |
0.029 |
0.036 |
0.302 |
0.0 |
7.867 |
22.225 |
22.225 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.122204 |
15.667264 |
2.198 |
2.157 |
2.123868 |
2.11056 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.476653 |
0.86 |
0.276 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.397 |
0.397 |
Zobowiązania ogółem |
6.551211 |
6.047763 |
6.947225 |
0.394053 |
0.202496 |
0.774006 |
0.712735 |
1.2187 |
61.437036 |
50.904 |
10.755 |
11.491 |
6.668967 |
4.831685 |
1.999237 |
15.251106 |
4.898978 |
1.22 |
0.374 |
0.289 |
0.597 |
0.826 |
25.177 |
40.41 |
40.41 |
Kapitał własny |
8.108405 |
4.84263 |
4.213884 |
4.639078 |
6.399535 |
8.795361 |
11.436134 |
13.259026 |
70.20505 |
39.713 |
46.599 |
50.348 |
191.84135 |
165.321313 |
104.693801 |
85.636947 |
114.595514 |
84.385 |
55.844 |
24.302 |
17.628 |
11.08 |
69.192 |
154.29 |
154.29 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
14.659616 |
10.890393 |
11.161109 |
4.639078 |
6.399535 |
8.795361 |
11.436134 |
13.259026 |
70.20505 |
90.617 |
57.354 |
61.839 |
198.510316 |
170.152998 |
106.693038 |
100.888054 |
119.494493 |
85.605 |
56.218 |
24.591 |
18.225 |
11.906 |
94.369 |
194.7 |
194.7 |
Inwestycje |
2.413715 |
0.004732 |
0.005013 |
0.0 |
0.194311 |
0.145288 |
0.0 |
0.116885 |
21.982608 |
0.341 |
0.023 |
0.088 |
116.861014 |
133.319473 |
96.395571 |
88.790996 |
47.82371 |
0.0 |
0.0 |
0.0 |
0.9 |
4.509 |
7.725 |
11.218 |
11.218 |
Dług (mln) |
5.245987 |
5.795309 |
6.400412 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.996656 |
32.088 |
0.276 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.832 |
2.832 |
Środki pieniężne i inne aktywa pieniężne |
1.278877 |
0.103908 |
0.004845 |
0.0 |
1.215305 |
6.052496 |
0.0 |
1.917364 |
(11.22963) |
2.861 |
10.909 |
36.545 |
63.292659 |
13.933413 |
9.291592 |
10.939939 |
24.205207 |
55.932 |
23.864 |
20.015 |
13.039 |
5.422 |
29.259 |
30.888 |
30.888 |
Dług netto |
3.96711 |
5.691401 |
6.395567 |
0.0 |
(1.215305) |
(6.052496) |
0.0 |
(1.917364) |
32.226287 |
29.227 |
(10.633) |
(36.545) |
(63.292659) |
(13.933413) |
(9.291592) |
(10.939939) |
(24.205207) |
(55.932) |
(23.864) |
(20.015) |
(13.039) |
(5.422) |
(29.259) |
(28.056) |
(28.056) |
Ticker |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
A1M.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |