Agilent Technologies, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 8,331 10,773 8,396 6,010 6,056 7,181 5,139 4,973 5,420 5,774 4,481 5,444 6,615 6,858 6,782 6,981 4,038 4,202 4,472 4,914 5,163 5,339 6,319 6,848 6,833 6,510
Przychód Δ r/r 0.0% 29.3% -22.1% -28.4% 0.8% 18.6% -28.4% -3.2% 9.0% 6.5% -22.4% 21.5% 21.5% 3.7% -1.1% 2.9% -42.2% 4.1% 6.4% 9.9% 5.1% 3.4% 18.4% 8.4% -0.2% -4.7%
Marża brutto 47.3% 48.7% 38.5% 38.5% 37.9% 43.5% 49.1% 53.4% 54.8% 55.4% 51.1% 53.8% 53.3% 52.6% 52.1% 51.5% 50.5% 52.3% 53.9% 54.7% 54.3% 53.1% 53.9% 54.4% 50.7% 54.3%
EBIT (mln) 741 1,053 -778 -1,607 -725 386 181 464 584 795 47 566 1,071 1,119 951 831 522 615 841 928 941 846 1,347 1,618 1,350 1,488
EBIT Δ r/r 0.0% 42.1% -173.9% 106.6% -54.9% -153.2% -53.1% 156.4% 25.9% 36.1% -94.1% 1104.3% 89.2% 4.5% -15.0% -12.6% -37.2% 17.8% 36.7% 10.3% 1.4% -10.1% 59.2% 20.1% -16.6% 10.2%
EBIT (%) 8.9% 9.8% -9.3% -26.7% -12.0% 5.4% 3.5% 9.3% 10.8% 13.8% 1.0% 10.4% 16.2% 16.3% 14.0% 11.9% 12.9% 14.6% 18.8% 18.9% 18.2% 15.8% 21.3% 23.6% 19.8% 22.9%
Koszty finansowe (mln) -92 -222 -1,176 -110 198 -108 -374 -3,112 91 123 88 96 86 101 107 113 66 72 79 75 74 78 81 84 95 96
EBITDA (mln) 1,170 1,437 -345 -932 -398 624 294 456 770 966 238 788 1,338 1,429 1,338 1,142 799 862 1,094 1,231 1,231 1,228 1,762 1,905 1,705 1,488
EBITDA(%) 14.0% 13.3% -4.1% -15.5% -6.6% 8.7% 5.7% 9.2% 14.2% 16.7% 5.3% 14.5% 20.2% 20.8% 19.7% 16.4% 19.8% 20.5% 24.5% 25.1% 23.8% 23.0% 27.9% 27.8% 25.0% 22.9%
Podatek (mln) 275 407 -71 -525 1,100 91 155 91 32 122 38 68 20 -110 135 149 45 84 119 630 -152 123 150 250 99 232
Zysk Netto (mln) 512 757 168 -1,032 -2,058 349 327 3,307 638 693 -31 624 1,012 1,153 724 497 398 460 684 316 1,071 719 1,210 1,254 1,240 1,289
Zysk netto Δ r/r 0.0% 47.9% -77.8% -714.3% 99.4% -117.0% -6.3% 911.3% -80.7% 8.6% -104.5% -2112.9% 62.2% 13.9% -37.2% -31.4% -19.9% 15.6% 48.7% -53.8% 238.9% -32.9% 68.3% 3.6% -1.1% 4.0%
Zysk netto (%) 6.1% 7.0% 2.0% -17.2% -34.0% 4.9% 6.4% 66.5% 11.8% 12.0% -0.7% 11.5% 15.3% 16.8% 10.7% 7.1% 9.9% 10.9% 15.3% 6.4% 20.7% 13.5% 19.1% 18.3% 18.1% 19.8%
EPS 1.35 1.68 0.38 -2.22 -4.35 0.76 0.66 7.67 1.62 1.91 -0.0896 1.8 2.92 3.31 2.12 1.49 1.2 1.41 2.12 0.98 3.41 2.33 3.98 4.19 4.22 4.44
EPS (rozwodnione) 1.35 1.66 0.38 -2.22 -4.35 0.75 0.65 7.5 1.57 1.87 -0.0896 1.77 2.85 3.27 2.1 1.47 1.19 1.4 2.1 0.97 3.37 2.3 3.94 4.18 4.19 4.43
Ilośc akcji (mln) 380 449 458 465 473 483 494 431 394 363 346 347 347 348 341 333 333 326 322 321 314 309 304 299 294 290
Ważona ilośc akcji (mln) 458 455 458 465 473 490 500 441 406 371 346 353 355 353 345 338 335 329 326 325 318 312 307 300 296 291
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD